Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Calculate the: net profit margin; total-sales-to-total-assets ratio; the equity multiplier; and the return on equity for both 2017 and 2018. Use yearly data for calculation.
- Calculate the: net profit margin; total-sales-to-total-assets ratio; the equity multiplier; and the return on equity for both 2017 and 2018. Use yearly data for calculation. What happened between the two years?
INCOME STATEMENT | 2017 | 2018 |
Net sales | $900,000 | $1,500,000 |
Cost of goods sold | 540,000 | 900,000 |
Gross profit | 360,000 | 600,000 |
Marketing | 90,000 | 150,000 |
General and administrative | 250,000 | 250,000 |
Depreciation | 40,000 | 40,000 |
EBIT | -20,000 | 160,000 |
Interest | 45,000 | 60,000 |
Earnings before taxes | -65,000 | 100,000 |
Income taxes | 0 | 25,000 |
Net income (loss) | -$65,000 | $ 75,000 |
BALANCESHEET | 2017 | 2018 |
Cash | $ 50,000 | $ 20,000 |
Accounts receivable | 200,000 | 280,000 |
Inventories | 400,000 | 500,000 |
Total current assets | 650,000 | 800,000 |
Gross fixed assets | 450,000 | 540,000 |
Accumulated depreciation | -100,000 | -140,000 |
Net fixed assets | 350,000 | 400,000 |
Total assets | $1,000,000 | $1,200,000 |
Accounts payable | $ 130,000 | $160,000 |
Accruals | 50,000 | 70,000 |
Bank loan | 90,000 | 100,000 |
Total current liabilities | 270,000 | 330,000 |
Long-term debt | 300,000 | 400,000 |
Common stock (0.05 par) | 150,000 | 150,000 |
Additional paid-in-capital | 200,000 | 200,000 |
Retained earnings | 80,000 | 120,000 |
Total liabilities and equity | $1,000,000 | $1,200,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started