Calculate the new EPS for

20162019

below:(Round dollar amounts and number of shares to one decimal place. Round percentage amount and the EPS to two decimal places.)

Year		2016
Revenue (millions)	$
Net Profit Margin			%
New Net Income (millions)	$
Shares Outstanding (millions)
New EPS	$

	2017
$
		%
$
$

	2018
$
		%
$
$

	2019
$
		%
$
$

Income Statement 2015 2016 2017 2018 2019 Revenue 406.2 360.4 425.3 512.5 603.7 Cost of Goods Sold (188.4) (176.0) (206.0) (250.0) (292.9) Gross Profit 217.8 184.4 219.3 262.5 310.8 Sales and Marketing (67.3) (65.9) (81.8) (99.9) (117.8) Administration (60.5) (57.2) (57.8) (65.0) (78.8) Depreciation & Amortization (29.2) (25.4) (35.2) (40.2) (36.8) EBIT 60.8 35.9 44.5 57.4 77.4 Interest Income (Expense) (35.0) (33.5) (32.7) (37.5) (38.0) Pretax Income 25.8 2.4 11.8 19.9 39.4 Income Tax (9.0) (0.8) (4.1) (7.0) (13.8) Net Income 16.8 1.6 7.7 12.9 25.6 Shares outstanding (millions) 56.6 56.6 56.6 56.6 56.6 Earnings per share $0.30 $0.03 $0.14 $0.23 $0.45 Balance Sheet 2015 2016 2017 2018 2019 Assets Cash 48.9 60.6 81.2 76.6 86.0 Accounts Receivable 87.4 71.4 68.2 77.6 85.7 Inventory 33.5 31.7 29.8 30.1 36.1 Total Current Assets 169.8 163.7 179.2 184.3 207.8 Net Property, Plant & Equip. 245.5 240.4 312.8 349.7 345.8 Goodwill & Intangibles 358.4 358.4 358.4 358.4 358.4 Total Assets 773.7 762.5 850.4 892.4 912.0 Liabilities & Stockholders' Equity Accounts Payable 20.6 18.8 21.7 25.1 33.2 Accrued Compensation 7.1 6.4 7.6 7.6 8.9 Total Current Liabilities 27.7 25.2 29.3 32.7 42.1 Long-term Debt 498.6 498.6 575.4 601.8 601.8 Total Liabilities 526.3 523.8 604.7 634.5 643.9 Stockholders' Equity 247.4 238.7 245.7 257.9 268.1 Total Liabilities & Stockholders' Equity 773.7 762.5 850.4 892.4 912.0 Statement of Cash Flows 2015 2016 2017 2018 2013 Net Income 16.8 1.6 7.7 12.9 2019 Depreciation & Amortization 29.2 25.4 35.2 40.2 36.8 Chg. in Accounts Receivable 3.9 16.0 3.2 (9.4) (8.1) Chg. in Inventory (2.9) 1.8 1.9 (0.3) (6.0) Chg. in Pay. & Accrued Comp. 1.5 (2.5) 4.1 3.4 9.4 Cash from Operations 48.5 42.3 52.1 46.8 57.7 Capital Expenditures (25.8) (25.9) (103.6) (73.1) (41.7) Cash from Investing Activ. (25.8) (25.9) (103.6) (73.1) (41.7) Dividends Paid (4.7) (4.7) (4.7) (4.7) (6.6) Sale (or purchase) of stock - - - - - Debt Issuance (Pay Down) - - 76.8 26.4 - Cash from Financing Activ. (4.7) (4.7) 72.1 21.7 (6.6) Change in Cash 18.0 11.7 20.6 (4.6) 9.4 Mydeco Stock Price $8.12 $3.83 $5.12 $8.73 $10.17