Calculate the NPV, IRR, and the Payback Period

Required return is 15% on projects.

Show your steps!

This is all in ONE question, so please do not only answer one and leave the others.....

Daisy Doodle Bots Project Details \begin{tabular}{|r|r|r|r|r|r|} \hline & year 1 & year 2 & year 3 & year 4 & year 5 \\ \cline { 2 - 6 } Units & 2000 & 1900 & 1850 & 2250 & 1900 \\ \hline Sale Price & 54.00 & 54.00 & 54.00 & 54.00 & 54.00 \\ \hline VC/Unit & 25.75 & 25.75 & 25.75 & 25.75 & 25.75 \\ \hline Fixed Costs & 32,000 & 32,000 & 32,000 & 32,000 & 32,000 \\ \hline Depreciation & 19,000 & 19,000 & 19,000 & 19,000 & 19,000 \\ \hline Tax Rate & 21.0% & 21.0% & 21.0% & 21.0% & 21.0% \\ \hline \end{tabular} 5-Year Pro Forma Income Statement C.Voar Drn Frrma Inrnmo Gtatomont Daisy Doodle Bots Project Details \begin{tabular}{|r|r|r|r|r|r|} \hline & year 1 & year 2 & year 3 & year 4 & year 5 \\ \cline { 2 - 6 } Units & 2000 & 1900 & 1850 & 2250 & 1900 \\ \hline Sale Price & 54.00 & 54.00 & 54.00 & 54.00 & 54.00 \\ \hline VC/Unit & 25.75 & 25.75 & 25.75 & 25.75 & 25.75 \\ \hline Fixed Costs & 32,000 & 32,000 & 32,000 & 32,000 & 32,000 \\ \hline Depreciation & 19,000 & 19,000 & 19,000 & 19,000 & 19,000 \\ \hline Tax Rate & 21.0% & 21.0% & 21.0% & 21.0% & 21.0% \\ \hline \end{tabular} 5-Year Pro Forma Income Statement C.Voar Drn Frrma Inrnmo Gtatomont