Calculate the Present value for horizon value PV (horizon value)? Year o Year 1 Year 2 Year 3 Year 4 Year 5 (Terminal) 390,000 profit after tax 300,000 320,000 330,000 350,000 370,000 depreciation 20,000 25,000 35,000 40,000 45,000 30,000 750,000 Fixed assets 700,000 700,000 750,000 800,000 800,000 working capital 400,000 420,000 430,000 450,000 470,000 490,000 WACC 12% Growth (9) 2% Select one: a $ 11,762,686.85 O b. $ 10,962,686.85 C. $ 12,962,586.85 d. $ 11,562,686.85 Calculate the Present value for horizon value PV (horizon value)? Year o Year 1 Year 2 Year 3 Year 4 Year 5 (Terminal) 390,000 profit after tax 300,000 320,000 330,000 350,000 370,000 depreciation 20,000 25,000 35,000 40,000 45,000 30,000 750,000 Fixed assets 700,000 700,000 750,000 800,000 800,000 working capital 400,000 420,000 430,000 450,000 470,000 490,000 WACC 12% Growth (9) 2% Select one: a $ 11,762,686.85 O b. $ 10,962,686.85 C. $ 12,962,586.85 d. $ 11,562,686.85