Calculate the present value of a stock if this stock is expected to pay $2.5 annual dividend in next 3 years, and it is expected to pay $3.5 annual dividend for year 4 to year 6. In year 7 and thereafter it pays $5 constant dividend forever. The interest rate is 8%. Please provide excel formula and explain your step-by-step calculation in your answer.