Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

calculate the ratio as below Financial Statements, Tootsie Roll ($000s) INCOME STATEMENT 2021 2020 2019 2018 2017 Total Revenue $570,776 $471,063 $527,113 $518,920 $519,289

calculate the ratio as below
  
Financial Statements, Tootsie Roll ($000s)


































INCOME STATEMENT 2021 2020 2019 2018 2017





















Total Revenue $570,776 $471,063 $527,113 $518,920 $519,289







COGS & Royalty cost 371,535 300,702 330,097 330,747 326,896







Gross profit $199,241 $170,361 $197,016 $188,173 $192,393







SG & A expenses 132,062 111,953 127,582 117,691 120,833







Other Income 18,596 18,018 16,190 2,905 13,145







EBIT $85,775 $76,426 $85,624 $73,387 $84,705







Interest Expense $46 $164 $220 $181 $144







Before-tax earnings $85,729 $76,262 $85,404 $73,206 $84,561







Taxes 20,421 17,288 20,565 16,401 3,907







Minority Interest 18 21 81 88 210







Net Income Attributable to Tootsie Roll Industries $65,326 $58,995 $64,920 $56,893 $80,864



































BALANCE SHEET, as of Dec 31 2021 2020 2019 2018 2017




















ASSETS












Cash & Cash Equivalents $106,226 $167,256 $139,340 $111,287 $96,720







Investments $39,968 $42,090 $100,444 $75,140 $41,606







Accounts receivable 54,921 41,209 45,044 49,777 47,354







Other Receivables 3,920 3,894 3,418 2,941 5,425







Inventory 55,505 59,579 59,088 54,524 54,827







Income Taxes Receivable 0 0 0 0 12,974







Prepaid Expenses 7,761 6,844 5,996 10,377 12,014







Deferred Income Taxes 0 0 0 0 0







Current assets $268,301 $320,872 $353,330 $304,046 $270,920





















Gross Prop & Equip 621,402 583,332 567,215 547,951 526,984







Less Accumulation Depreciation (412,496) (396,004) (378,760) (361,850) (348,012)







Net Prop & Equip $208,906 $187,328 $188,455 $186,101 $178,972







Goodwill 73,237 73,237 73,237 73,237 73,237







Trademarks 175,024 175,024 175,024 175,024 175,024







Investments (long term) 291,175 220,020 153,031 170,409 190,510







Other Assets 1,975 8,077 34,787 38,544 42,283







Total Assets $1,018,618 $984,558 $977,864 $947,361 $930,946





















LIABILITIES AND EQUITIES












Accounts payable $14,969 $13,025 $12,720 $11,817 $11,928







Bank Loans (short term) $939 $832 $747 $373 $440







Dividends payable 6,042 5,948 5,861 5,772 5,660







Accrued Liabilities 53,896 45,099 41,611 42,849 45,157







Other current liabilities 4,122 5,117 18,605 580 603







Current liabilities $79,968 $70,021 $79,544 $61,391 $63,788







Bank Loans $0 $0 $0 $0 $0







Deferred Income Taxes 45,461 47,900 47,295 43,941 41,457







Other liabilities 124,392 103,537 91,376 91,532 91,897







Total Liabilities $249,821 $221,458 $218,215 $196,864 $197,142





















Common stock 27,322 27,134 26,969 26,767 26,361







Class B Common Stock 19,300 18,758 18,254 17,767 17,285







Capital in excess of par 709,880 706,930 696,059 696,535 656,752







Retained earnings 39,545 32,312 40,809 33,767 57,225







Accumulated Other Comprehensive Loss* (25,013) (19,815) (20,245) (22,222) (21,791)

Treasury Stock (1,992) (1,992) (1,992) (1,992) (1,992)







Non-Controllling Interests (245) (227) (205) (125) (36)







Total Equity $768,797 $763,100 $759,649 $750,497 $733,804







Total Liabilities & Equity $1,018,618 $984,558 $977,864 $947,361 $930,946





















can you provide the answers for below for each year






































Tootsie Roll








2021 2020 2019 2018




























































Current ratio Quick ratio Inventory Turnover Days Sales in Inventory Avg Collection Period Avg Payment Period Debt Ratio Debt to equity Times Interest Earned Gross Profit margin Net Profit margin Return On Assets Return On Equity Current PE Ratio

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamental Accounting Principles Volume II

Authors: Kermit Larson, Tilly Jensen, Heidi Dieckmann

16th Canadian edition

1259261433, 978-1260305838

More Books

Students also viewed these Finance questions