Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Calculate the ratios based on the income statement and balance sheet. Whiat SUP, Inc. Ratio Analysis Ratio Analysis 2019 Profitability Return on owners' investment Return
Calculate the ratios based on the income statement and balance sheet.
Whiat SUP, Inc. Ratio Analysis Ratio Analysis 2019 Profitability Return on owners' investment Return on total investment Profit margin Gross margin Liquidity Current ratio Quick ratio Receivable turnover Inventory turnover Solvency Debt-to-equity Liability What SUP, Inc. Income Statement For the Year Ended 12/31/18 12/31/19 $ 850,000.00 $ 950,000.00 445,000.00 500,000.00 405,000.00 450,000.00 % Change 12% 12% 11% Sales Revenue Cess: Cost of Goods Sold Gross Margin Expenses: Advertising Depreciation Interest Payroll Utilities Vet income before taxes Income taxes Vet income 18,000.00 30,000.00 28,000.00 25,000.00 30,000.00 50,000.00 115,000.00 160,000.00 45,000.00 35,000.00 169,000.00 150,000.00 66,000.00 30,000.00 $ 103,000.00 $ 120,000.00 67% -11% 67% 39% -22% -11% -55% 17% What SUP, Inc. Balance Sheet as of 12/31/18 12/31/19 % Change Assets Current Assets: Cash Accounts Receivable Inventory Prepaid Expenses Supplies Property, Plant, and Equipment: Land Building Equipment Less: Accumulated Depreciation Total $ 24,000.00 $ 35,000.00 56,000.00 60,000.00 100,000.00 93,000.00 13,000.00 10,000.00 7,000.00 8,000.00 46% 7% -7% -23% 14% 120,000.00 120,000.00 250,000.00 300,000.00 50,000.00 67,000.00 (70,000.00) (93,000.00) $ 550,000.00 $ 600,000.00 0% 20% 34% 33% 9% Liabilities and Stockholders' Equity Liabilities Current Liabilities: Accounts Payable Payroll Liabilities Notes Payable Long-Term Debt Stockholders' Equity Common Stock Retained Earnings Total $ 75,000.00 $ 98,000.00 2,000.00 6,000.00 35,000.00 25,000.00 220,000.00 150,000.00 31% 200% -29% -32% 10,000.00 10,000.00 208,000.00 311,000.00 $ 550,000.00 $ 600,000.00 0% 50% 9%Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started