Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Calculate the relevant cash flows (for each year) for the following capital budgeting proposal. Enter the total net cash flows for each year in the

Calculate the relevant cash flows (for each year)for the following capital budgeting proposal. Enter the total net cash flows for each year in the box below according to the provided format.

  • $90,000 initial cost for machinery;
  • depreciated straight-line over 4 years to a book value of $10,000;
  • 35% marginal tax rate;
  • $55,000 additional annual revenues;
  • $25,000 additional annual cash expense;
  • annual expense for debt financing is $7,500.
  • $3,500 previously spent for engineering study;
  • The project requires inventory increase by $32,000 and accounts payable increase by $14,000 at the beginning of the project;
  • The investment in working capital occurs one time at the beginning of the project and it requires working capital return to the original level when the project ends in 4 years;
  • 11% cost of capital;
  • life of the project is 4 years; and
  • The new equipment will be sold at the end of 4 years; expected market value of the new equipment at the end of 4 years is $15,000;

*For full credit please copy and paste any Excel tables you used to arrive at your answer.

Clearly label each year's cash flow ("Year 0 CF = ____, Year 1 CF = ____, Year 2 CF = ____, Year 3 CF = ____, Year 4 CF = ___") at the top of the answer box. Please format your final answer to the nearest $,X. Paste all Excel tables and work below the final answers.

HTML EditorKeyboard Shortcuts

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Business Mathematics

Authors: Charles MillerStanley SalzmanStanley SalzmanGary Clendenen

11th Edition

0321500121, 9780321500120

More Books

Students also viewed these Finance questions