Question
Calculate the relevant cash flows (for each year) for the following capital budgeting proposal. Enter the total net cash flows for each year in the
Calculate the relevant cash flows (for each year)for the following capital budgeting proposal. Enter the total net cash flows for each year in the box below according to the provided format.
- $90,000 initial cost for machinery;
- depreciated straight-line over 4 years to a book value of $10,000;
- 35% marginal tax rate;
- $55,000 additional annual revenues;
- $25,000 additional annual cash expense;
- annual expense for debt financing is $7,500.
- $3,500 previously spent for engineering study;
- The project requires inventory increase by $32,000 and accounts payable increase by $14,000 at the beginning of the project;
- The investment in working capital occurs one time at the beginning of the project and it requires working capital return to the original level when the project ends in 4 years;
- 11% cost of capital;
- life of the project is 4 years; and
- The new equipment will be sold at the end of 4 years; expected market value of the new equipment at the end of 4 years is $15,000;
*For full credit please copy and paste any Excel tables you used to arrive at your answer.
Clearly label each year's cash flow ("Year 0 CF = ____, Year 1 CF = ____, Year 2 CF = ____, Year 3 CF = ____, Year 4 CF = ___") at the top of the answer box. Please format your final answer to the nearest $,X. Paste all Excel tables and work below the final answers.
HTML EditorKeyboard Shortcuts
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started