Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Calculate the weighted average cost of capital. Calculate the weighted average cost of capital using book value weights and market value weights assuming a 35
Calculate the weighted average cost of capital. Calculate the weighted average cost of capital using book value weights and market value weights assuming a 35 percent marginal tax rate. Which cost of capital number is more relevant?
7/17/2020 | ||
stock price | $ 1,500.64 | |
market cap | $ 278,368,000,000 | |
beta | 1.2 | |
shares of stock outstanding | 185,480,000 | |
3 month treasury rate | 0.11% | |
Market risk premium | 7% | |
Tax Rate | 35% | |
CAPM (Cost of Equity) | 8.510% |
Assets | |
Current assets | |
Cash and cash equivalents | $ 8,080,000,000 |
Accounts receivable, net | $ 1,274,000,000 |
Inventory | $ 4,494,000,000 |
Prepaid expenses and other current assets | $ 1,045,000,000 |
Total current assets | $ 14,893,000,000 |
Operating lease vehicles, net | $ 2,527,000,000 |
Solar energy systems, net | $ 6,106,000,000 |
Property, plant and equipment, net | $ 10,638,000,000 |
Operating lease right-of-use assets | $ 1,197,000,000 |
Intangible assets, net | $ 323,000,000 |
Goodwill | $ 193,000,000 |
Other non-current assets | $ 1,373,000,000 |
Total assets | $ 37,250,000,000 |
Liabilities | $ - |
Current liabilities | $ - |
Accounts payable | $ 3,970,000,000 |
Accrued liabilities and other | $ 2,825,000,000 |
Deferred revenue | $ 1,186,000,000 |
Customer deposits | $ 788,000,000 |
Current portion of debt and finance leases | $ 3,217,000,000 |
Total current liabilities | $ 11,986,000,000 |
Debt and finance leases, net of current portion | $ 10,666,000,000 |
Deferred revenue, net of current portion | $ 1,199,000,000 |
Other long-term liabilities | $ 2,667,000,000 |
Total liabilities | $ 26,518,000,000 |
Commitments and contingencies (Note 12) | $ - |
Redeemable noncontrolling interests in subsidiaries | $ 632,000,000 |
Convertible senior notes (Note 10) | $ 60,000,000 |
Equity | $ - |
Stockholders' equity | $ - |
Preferred stock; $0.001 par value; 100 shares authorized; no shares issued and outstanding | |
Common stock; $0.001 par value; 2,000 shares authorized; 185 and 181 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively | $ - |
Additional paid-in capital | $ 15,390,000,000 |
Accumulated other comprehensive loss | $ (113,000,000) |
Accumulated deficit | $ (6,104,000,000) |
Total stockholders' equity | $ 9,173,000,000 |
Noncontrolling interests in subsidiaries | $ 867,000,000 |
Total liabilities and equity | $ 37,250,000,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started