Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Calculate the weighted average cost of capital. Calculate the weighted average cost of capital using book value weights and market value weights assuming a 35

Calculate the weighted average cost of capital. Calculate the weighted average cost of capital using book value weights and market value weights assuming a 35 percent marginal tax rate. Which cost of capital number is more relevant?

7/17/2020
stock price $ 1,500.64
market cap $ 278,368,000,000
beta 1.2
shares of stock outstanding 185,480,000
3 month treasury rate 0.11%
Market risk premium 7%
Tax Rate 35%
CAPM (Cost of Equity) 8.510%

Assets
Current assets
Cash and cash equivalents $ 8,080,000,000
Accounts receivable, net $ 1,274,000,000
Inventory $ 4,494,000,000
Prepaid expenses and other current assets $ 1,045,000,000
Total current assets $ 14,893,000,000
Operating lease vehicles, net $ 2,527,000,000
Solar energy systems, net $ 6,106,000,000
Property, plant and equipment, net $ 10,638,000,000
Operating lease right-of-use assets $ 1,197,000,000
Intangible assets, net $ 323,000,000
Goodwill $ 193,000,000
Other non-current assets $ 1,373,000,000
Total assets $ 37,250,000,000
Liabilities $ -
Current liabilities $ -
Accounts payable $ 3,970,000,000
Accrued liabilities and other $ 2,825,000,000
Deferred revenue $ 1,186,000,000
Customer deposits $ 788,000,000
Current portion of debt and finance leases $ 3,217,000,000
Total current liabilities $ 11,986,000,000
Debt and finance leases, net of current portion $ 10,666,000,000
Deferred revenue, net of current portion $ 1,199,000,000
Other long-term liabilities $ 2,667,000,000
Total liabilities $ 26,518,000,000
Commitments and contingencies (Note 12) $ -
Redeemable noncontrolling interests in subsidiaries $ 632,000,000
Convertible senior notes (Note 10) $ 60,000,000
Equity $ -
Stockholders' equity $ -
Preferred stock; $0.001 par value; 100 shares authorized; no shares issued and outstanding
Common stock; $0.001 par value; 2,000 shares authorized; 185 and 181 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively $ -
Additional paid-in capital $ 15,390,000,000
Accumulated other comprehensive loss $ (113,000,000)
Accumulated deficit $ (6,104,000,000)
Total stockholders' equity $ 9,173,000,000
Noncontrolling interests in subsidiaries $ 867,000,000
Total liabilities and equity $ 37,250,000,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Bookkeeping And Auditing A Career Guide

Authors: Harry Watts

1st Edition

1639878106, 1639878106

More Books

Students also viewed these Accounting questions