Calculate the weighted-average cost of capital for the following debt and equity structures:

$24,377,661.00 issued equity, rated as a relatively stable stock, with investor opportunity cost of 5% over the 4% paid by long-term government bonds

$56,045,440.00 paying 5%, 40-year bonds.

40% tax rate

This is an excel assignment I need help with the formulas