Calculate Total Invested Capital, Realized Value, Unrealized Value, Total Value, Multiple of Invested Capital and Gross IRR for Company B. Please show calculation.

1) Date: 12/31/07; Cash Flows: -$5,000,000

2) Date: 07/28/09; Cash Flows: $565,000

3) Date: 01/29/10; Cash Flows: $2,137,830

4) Date: 12/21/12; Cash Flows: $350,000

5) Date: 12/31/13; Cash Flows: $6,619,000

6) Date: 6/30/2016; Cash Flows: $0 (Fair Market Value)

\begin{tabular}{|c|r|} \hline Fund I & Company B \\ \hline 12/31/07 & $5,000,000 \\ \hline 07/28/09 & $565,000 \\ \hline 01/29/10 & $2,137,830 \\ \hline 12/21/12 & $350,000 \\ \hline 12/31/13 & $6,619,000 \\ \hline 6/30/2016 (Fair Market Value) & $0 \\ \hline \end{tabular}