Calculated using excel,And please give me the formula for excel

Active Portfolio

Alpha

$1\mathrm{.}57\%$

Residual Variance

Initial Position of the Active Portfolio

Beta of the Active Portfolio

Beta$-$Adiusted Initial Position in the Active Portfolio

Position in the Market Index

Optimal Portfolio

Risk Premium

Expected Return

Variance

Standard Deviation

Optimal Portfolio sharpe Ratio