Calculating Net Income. The owner of a bicycle repair shop forecasts revenues of $160,000 a year. Variable costs will be $45,000, and rental costs for the shop are $35,000 a year. Depreciation on the repair tools will be Part Two Value $10,000. Prepare an income statement for the shop based on these estimates. The tax rate is 35 percent. (LO2)