Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Calculating the Average Common Stockholders Equity and the Return on Stockholders Equity The income statement, statement of retained earnings, and balance sheet for Santiago Systems
Calculating the Average Common Stockholders Equity and the Return on Stockholders Equity
The income statement, statement of retained earnings, and balance sheet for Santiago Systems are as follows:
Santiago Systems Income Statement For the Year Ended December 31, 20X2 | |||
Amount | Percent | ||
Net sales | $5,345,000 | 100.0% | |
Less: Cost of goods sold | (3,474,250) | 65.0 | |
Gross margin | $1,870,750 | 35.0 | |
Less: Operating expenses | (1,140,300) | 21.3 | |
Operating income | $730,450 | 13.7 | |
Less: Interest expense | (27,000) | 0.5 | |
Income before taxes | $703,450 | 13.2 | |
Less: Income taxes (40%)* | (281,380) | 5.3 | |
Net income | $422,070 | 7.9 | |
* Includes both state and federal taxes. |
Santiago Systems Statement of Retained Earnings For the Year Ended December 31, 20X2 | |
Balance, beginning of period | $1,205,500 |
Net income | 422,070 |
Total | $1,627,570 |
Preferred dividends | (40,000) |
Dividends to common stockholders | (150,000) |
Balance, end of period | $1,437,570 |
Santiago Systems Comparative Balance Sheets At December 31, 20X1 and 20X2 | |||
20X1 | 20X2 | ||
Assets | |||
Current assets: | |||
Cash | $1,900,000 | $2,100,000 | |
Marketable securities | 350,000 | 400,000 | |
Accounts receivable (net) | 625,000 | 675,000 | |
Inventories | 230,000 | 240,000 | |
Other | 50,000 | 50,000 | |
Total current assets | $3,155,000 | $3,465,000 | |
Property and equipment: | |||
Land | $900,000 | $900,000 | |
Building and equipment (net) | 1,240,800 | 1,192,800 | |
Total long-term assets | $2,140,800 | $2,092,800 | |
Total assets | $5,295,800 | $5,557,800 | |
Liabilities and Stockholders' Equity | |||
Current liabilities: | |||
Notes payable, short term | $247,300 | $256,230 | |
Accounts payable | 240,000 | 250,000 | |
Current maturity of long-term debt | 3,000 | 4,000 | |
Accrued payables | 150,000 | 160,000 | |
Total current liabilities | $640,300 | $670,230 | |
Long-term liabilities: | |||
Bonds payable, 9% | 300,000 | 300,000 | |
Total liabilities | $940,300 | $970,230 | |
Stockholders' equity: | |||
Preferred stock, $25 par, 8% | $500,000 | $500,000 | |
Common stock, $1.00 par | 150,000 | 150,000 | |
Additional paid-in capital* | 2,500,000 | 2,500,000 | |
Retained earnings | 1,205,500 | 1,437,570 | |
Total stockholders' equity | $4,355,500 | $4,587,570 | |
Total liabilities and stockholders' equity | $5,295,800 | $5,557,800 | |
* For common stock only. |
Required:
1. Calculate the average common stockholders' equity.
$fill in the blank
2. Calculate the return on stockholders' equity. Round your answer to two decimal places. fill in the blank %
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started