Calculation:

Total Revenue $=$ Estimated Hours $*$ Hourly Rate

Location Estimated Hours Hourly Rate Total Revenue

Centara Mirage $100$ $$100$ $$10,000$

Global Village $150$ $$100$ $$15,000$

Dubai Parks $200$ $$100$ $$20,000$

Cash Flow Statement $($Monthly$)$:

Assumptions:

Monthly Operating Expenses: $$5,000$

Calculation:

Total Cash Inflow $=$ Total Revenue

Total Cash Outflow $=$ Operating Expenses

Description Inflow $($$$)$ Outflow $($$$)$

Sales Revenue $--$

Centara Mirage $$10,000-$

Global Village $$15,000-$

Dubai Parks $$20,000-$

Operating Expenses $-$ $$5,000$

Total Cash Flow $$45,000$ $$5,000$

Net Cash Flow $$40,000-$

Income Statement $($Monthly$)$:

Calculation:

Revenue $=$ Total Sales Revenue

Expenses $=$ Operating Expenses

Net Income $=$ Revenue $-$ Expenses

Description Amount $($$$)$

Revenue $$45,000$

Expenses $$5,000$

Operating Expenses $$5,000$

Net Income $$40,000$

create $3$ bragraphs, one for each table.