Question
Calculator Print Item Missing Amounts from Financial Statements The financial statements at the end of Wolverine Realty's first month of operations are as follows: Required:
Calculator
Print Item
Missing Amounts from Financial Statements
The financial statements at the end of Wolverine Realty's first month of operations are as follows:
Required:
Analyze the interrelationships among the four financial statements and enter the missing amounts. If an amount is zero, enter "0".
Wolverine Realty | ||
Income Statement | ||
For the Month Ended April 30, 2019 | ||
Fees earned | $ | |
Expenses: | ||
Wages expense | $46,000 | |
Rent expense | 21,010 | |
Supplies expense | ||
Utilities expense | 11,770 | |
Miscellaneous expense | 7,140 | |
Total expenses | 103,360 | |
Net income | $96,740 |
Feedback
(a) Rearrange the income statement equation to calculate revenue: Net Income + Expenses = Revenue. (b) Using the total expense amount, you can determine the missing amount of supplies expense.
Wolverine Realty | ||
Statement of Owner's Equity | ||
For the Month Ended April 30, 2019 | ||
Dakota Rowe, capital, April 1, 2019 | $ | |
Investment on April 1, 2016 | $383,000 | |
Net income for April | ||
Withdrawals | (46000) | |
Increase in owner's equity | ||
Dakota Rowe, capital, April 30, 2019 | $ |
Feedback
Because all four financial reports are interrelated, determine the related items. As you determine the missing amounts, re-calculate amounts and determine the accuracy of the reports. (c) Consider that this is the first month of operations. How does that impact the capital balance as of May 1? (d) You can obtain the income figure from the income statement.
Wolverine Realty | ||
Balance Sheet | ||
April 30, 2019 | ||
Assets | ||
Cash | $129,350 | |
Supplies | 8,400 | |
Land | 306,200 | |
Total assets | $ | |
Liabilities | ||
Accounts payable | $10,210 | |
Owner's Equity | ||
Dakota Rowe, capital | ||
Total liabilities and owner's equity | $ |
Feedback
As you determine the missing amounts, re-calculate amounts and determine the accuracy of the reports. (h & j) First determine the total of the assets. Remember that the Total Asset amount is equal to the Total Liabilities and Owner's equity, based on the accounting equation. (i) Rearrange the accounting equation to calculate Owner's equity such that Assets Liabilities = Owner's Equity.
Use the minus sign to indicate cash outflows, decreases in cash, and cash payments.
Wolverine Realty | ||
Statement of Cash Flows | ||
For the Month Ended April 30, 2019 | ||
Cash flows from operating activities: | ||
Cash receipts from customers | $ | |
Cash payments for expenses and payments to creditors | -101,550 | |
Net cash flow from operating activities | $ | |
Cash flows from investing activities: | ||
Cash payments for acquisition of land | ||
Cash flows from financing activities: | ||
Cash receipt of owners investment | $ | |
Cash withdrawals by owner | ||
Net cash flow from financing activities | ||
Net increase (decrease) in cash and April 30, 2019, cash balance | $ |
Feedback
Because all four financial reports are interrelated, determine the related items. As you determine the missing amounts, re-calculate amounts and determine the accuracy of the reports. Recall that there are three activity types of cash flows: operating, investing, and financing. Increases to Cash result from receiving cash for services, selling assets, and owner investments. Decreases to Cash result from paying expenses, payments made on account, and owner withdrawals. (k) Cash received from customers is the same as fees earned (a) since there are no accounts receivable. (m) The land acquisition can be found on the balance sheet. (n & o) The owner investment and cash withdrawal are the same as those found on the statement of owner's equity. (q) The final net cash flow and April 30, 2019, cash balance should be the same as the Cash balance on the balance sheet.
1. Prepare balance sheet for Ebony Interiors as of February 29, 2019. Refer to the lists of Accounts , Labels, and Amount Descriptions provided for the exact wording of the answer choices for text entries. Be sure to complete the statement heading.
Financial information related to the proprietorship of Ebony Interiors for February and March 2019 is as follows:
Accounts | February 29, 2019 | March 31, 2019 |
Accounts payable | $310,000 | $400,000 |
Accounts receivable | 800,000 | 960,000 |
Cash | 320,000 | 380,000 |
Justin Berk, capital | ? | ? |
Supplies | 30,000 | 35,000 |
Required: | |
1. | Prepare balance sheets for Ebony Interiors as of February 29 and March 31, 2019. Refer to the lists of Accounts, Labels, and Amount Descriptions for the exact wording of the answer choices for text entries. Be sure to complete the statement heading.
|
2. | Determine the amount of net income for March, assuming that the owner made no additional investments or withdrawals during the month. |
3. | Determine the amount of net income for March, assuming that the owner made no additional investments but withdrew $50,000 during the month. |
Ebony Interiors |
Balance Sheet |
|
1 | Assets |
|
2 |
|
|
3 |
|
|
4 |
|
|
5 |
|
|
6 | Liabilities |
|
7 |
|
|
8 | Owner's equity |
|
9 |
|
|
10 |
|
|
1. Prepare balance sheet for Ebony Interiors as of March 31, 2019. Refer to the lists of Accounts , Labels, and Amount Descriptions provided for the exact wording of the answer choices for text entries. Be sure to complete the statement heading.
Ebony Interiors |
Balance Sheet |
|
1 | Assets |
|
2 |
|
|
3 |
|
|
4 |
|
|
5 |
|
|
6 | Liabilities |
|
7 |
|
|
8 | Owner's equity |
|
9 |
|
|
10 |
|
|
. Determine the amount of net income for March, assuming that the owner made no additional investments or withdrawals during the month.
The amount of net income for March is
3. Determine the amount of net income for March, assuming that the owner made no additional investments but withdrew $50,000 during the month.
The amount of net income for March is
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started