Callarman Company projects the following sales:

View the projected sales.

Callarman Company collects sales on account in the month after the sale. The Accounts Receivable balance on January $1$ is $$13,100,$ which represents December's sales on account. Callarman Company projects the following cash receipts from customers:

View the cash receipts from customers.

Recalculate cash receipts from customers if total sales remain the same but cash sales are only $25\%$ of the total.

Begin by computing the cash sales and sales on account for each month if cash sales are only $2.$

$\backslash$table$[[,$January,February,March,$],[$Cash sales $(25\%),,,,],[$Sales on account $(75\%),,,,],[$Total sales,$$,22,000,,]]$

Now, recalculate cash receipts from customers for each month if cash sales are only $25\%$ of the

$\backslash$table$[[,$January February March,$],[$Cash receipts from cash sales,,$],[$Cash receipts from sales on account,,$]]$

Projected Sales

$\backslash$table$[[,,$uary,February,March$],[$Cash sales $(35\%),$$$,7,700,10,150s,9,100],[$Sales on account $(65\%),,14,300,18,850,16,900],[$$$,22,000,29,000$$$,26,000]]$

'Cash Receipts Frort Customers

$\backslash$table$[[$cor$,,$nuary,February,March$],[\backslash$table$[[$Cash receipts from cash sales$],[$Cash receipts from sales on account$]],$$$,7,700$$$,10,150$$$,9,100],[,13,100,14,300,18,850],[3,20,800,24,450$$$,27,950]]$

$(1)$ Time Remaining: $01$:$18$:$11$