Calling upon insights from the recent class lecture and the Excel file posted on Blackboard demonstrating a simplified market comparable approach to value Use the chart below for a publicly traded comparable company "A"... to select the data needed, and then calculate an indication of the "total enterprise value" of "TFC the subject company" based upon TEV 7 EBITDA multiple for comparable Company A Assume that a 15% control premium applied to TEV should be considered in your conclusion of the "total enterprise value." TFC (Subject) Comparable Company A $75,000,000 $100,000,000 $12,500,000 $30,000,000 $62,500,000 $70,000,000 $98,000,000 Total book value of assets at year-end Total fair value of debt at year-end Total book value of equity at year- end Market capitalization Market Cap + LT Debt Earnings Earnings before interest and taxes (EBIT) Earnings before interest, taxes, depreciation and amortization (EBITDA) $128,000,000 $9,500,000 $10,000,000 $12,812,000 $13,000,000 $14,762,000 $15,000,000 144864426.70 Calling upon insights from the recent class lecture and the Excel file posted on Blackboard demonstrating a simplified market comparable approach to value Use the chart below for a publicly traded comparable company "A"... to select the data needed, and then calculate an indication of the "total enterprise value" of "TFC the subject company" based upon TEV 7 EBITDA multiple for comparable Company A Assume that a 15% control premium applied to TEV should be considered in your conclusion of the "total enterprise value." TFC (Subject) Comparable Company A $75,000,000 $100,000,000 $12,500,000 $30,000,000 $62,500,000 $70,000,000 $98,000,000 Total book value of assets at year-end Total fair value of debt at year-end Total book value of equity at year- end Market capitalization Market Cap + LT Debt Earnings Earnings before interest and taxes (EBIT) Earnings before interest, taxes, depreciation and amortization (EBITDA) $128,000,000 $9,500,000 $10,000,000 $12,812,000 $13,000,000 $14,762,000 $15,000,000 144864426.70