Question
Calof Inc. acquires 100% of the common shares of Xiyu Company on January 1, Year 4, for the following consideration: 13,000 common shares with a
Calof Inc. acquires 100% of the common shares of Xiyu Company on January 1, Year 4, for the following consideration:
- 13,000 common shares with a market value of $715,000.
- A contingent payment of $56,000 cash on January 1, Year 5 if Xiyu generates cash flows from operations of $26,000 or more in Year 4.
- A payment of sufficient shares of Calof common shares to ensure a total value of $715,000 if the price per share is less than $55 on January 1, Year 5.
For the cash contingency, Calof estimates that there is a 30% chance that the $56,000 payment will be required. For the share contingency, Calof estimates that there is a 20% probability that the 13,000 shares issued will have a market value of $702,000 on January 1, Year 5, and an 80% probability that the market value of the 13,000 shares will exceed $715,000. Calof uses an interest rate of 4% to incorporate the time value of money.
In Year 4, Xiyu exceeds the cash flow from operations threshold of $26,000, thus requiring an additional payment of $56,000. Also, Calofs stock price had fallen to $54.46 at January 1, Year 5. Because the acquisition agreement called for a $715,000 total value at January 1, Year 5, Calof must issue an additional 129 shares ($7,020 shortfall/$54.46 per share) to the former owners of Xiyu.
Required:
(a) Prepare Calofs journal entry at January 1, Year 4, to record the investment in Xiyu including any contingent consideration. (Enter your answers rounded to the nearest whole number. If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
(b) Prepare adjusting entries relating to the contingent consideration at December 31, Year 4.
(c) Indicate what amounts relating to the contingent consideration will appear on the balance sheet at December 31, Year 4, and how they will be presented.
Contingent consideration for earnout | $ |
Contingent consideration for stock price guarantee |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started