can continout the question on excel

\begin{tabular}{|r|l|r} \hline 5 & & \\ \hline 6 & Q2: & \\ \hline 7 & & \\ \hline 8 & & \\ \hline 9 & buscost & 1000000 \\ \hline 10 & income & 50000 \\ \hline 11 & maint & 100007 \\ \hline 12 & driver sal & 100004 \\ \hline 13 & & \end{tabular} AIMowahdah intend to buy a bus. The bus cost one million today The monthly income is is 50000 NIS. The bus needs yearly maintenance 10000 . Driver's salary 10000 monthly. The company believe that they can sell the bus after Five years for 400000 1. calculate the value of the project 2. Net Present Value 3. Advice the company Note: the company can borrow at 8%