Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Can I please get help with attached sheets? Brendan's Bottled Water Lid Income Statement Year 3 Sales $ 500 Less: Cost of Goods Sold 125

Can I please get help with attached sheets?

image text in transcribedimage text in transcribedimage text in transcribed
Brendan's Bottled Water Lid Income Statement Year 3 Sales $ 500 Less: Cost of Goods Sold 125 Gross Profit 375 Wage Expense 30 Rent Expense Depreciation Expense Total Operating Expense 100 Profit or (Loss) 275 Brendan's Bottled Water Lid Statement of Owners Equity Year 3 Common Stock (paid-in capital) 580 Retained Earnings - beg of year 430 add: Net Income 275 Less: Dividends Retained Earnings - end of year 705 Owner's Equity @ 12/31/15 5735 Year 1 FS Year 2 FS Year 3 FS Year 4 FS Year 5 FSBrendan's Bottled Water Lid Comparative Balance Sheet Year 3 Year 2 Difference Assets Cash $720 $460 Accounts Receivable Inventory Total Current Assets 785 460 CA - Cooler 250 250 AD - Cooler 50 do not use Total Long Term Assets 200 250 Total Assets 985 710 Liabilities Current Liabilities 92 Long Term Liabilities (Loan from Dad) 200 200 Total Liabilities 200 200 Equity 53 Common Stock 80 80 Retained Earnings 705 do not use Total Equity 785 56 Total Liabilities and Stockholder's Equity 985 280 Year 1 FS Year 2 FS Year 3 FS Year 4 FS Year 5 FS ReadyBrendan's Bottled Water Lid Statement of Cash Flows Year 3 Cash Flows from Operating Activities Net Income add: Depreciation less: Gain or Loss on Sale of Capital Assets Change in Accounts Receivable Change in Inventory Change in Accounts Payable Change in Wages Payable Net Cash Flows from Operating Activities Cash Flows from Investing Activities Cash used to purchase cooler Net Cash Flows from Investing Activities Cash Flows from Financing Activites Cash flows from Long Term Borrowing Cash flows from Sale of Stock Cash flows from Payment of Dividends Net Cash Flows from Financing Activites Change in Cash Position Cash at beginning of period Cash at end of period

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Elementary Statistics

Authors: Mario F. Triola

12th Edition

0321836960, 978-0321836960

Students also viewed these Accounting questions

Question

2. Speak in a firm but nonthreatening voice.

Answered: 1 week ago