Can Income statement

changes in owners equity and balance sheet also be included?

Transaction Description of transaction 04 June 1: Hudson Bloom invested $133,298.00 cash and computer equipment with a fair market value of $34,100.00 in his new business, Byte of Accounting. 02-un li Check # 5000 was used to purchased office equipment costing $638.00 from Omice Express. The invoice number was 87417. June 1: Check # 5001 was used to purchased computer equipment costing $11,000.00 from cielo trejo. The invoice number was 20117. June 2: Check # 5002 was used to make a down payment of $34.000.00 on additional computer equipment that wil 04. purchased from Royce Computers, invoice number 76542. The full price of the computer was $170,000.00. A five year note was executed by Byte for the balance. June 4: Additional office equipment costing $700.00 was purchased on credit from Discount Computer Corporation. The invoice number was 98432. June 8: Unsatisfactory office equipment costing $140.00 from invoice number 98432 was returned to Discount Computer for credit to be applied against the outstanding balance owed by Byte. 07. June 10: Check # 5003 was used to make a $26,000.00 payment reducing the principal owed on the June 2 purchase of computer equipment from Royce Computers. June 14: Check # 5004 was used to purchase a one-year insurance policy covering its computer equipment for $5,808.00 from Seth's Insurance. The effective date of the policy was June 16 and the invoice number was 2387. 09. June 16: A check in the amount of $7,750.00 was received for services performed for Pitman Pictures, June 16: Byte purchased a building and the land it is on for $131,000.00 to house its repair facilities and to store computer equipment. The lot on which the building is located is valued at $21,000.00. The balance of the cost is be allocated to the building. Check #5005 was used to make the down payment of $13,100.00. A thirty year mortgage with an inital payement due on August 1st, was established for the balance. 11. June 17: Check # 5006 for $5,000.00 was paid for rent for June and July. DH 12. June 17: Received invoice number 26354 in the amount of $250.00 from the local newspaper for advertisine 13. June 21: Billed various miscellaneous local customers $4,100.00 for consulting services performed June 21: Check #5008 was used to purchase a fax machine for the office from Office Machines Express for $700.00. The invoice number was 975-328. 15. June 21: Accounts payable in the amount of S560.00 were paid with Check # 5007. 16. June 22: Check #5010 was used to pay the advertising bill that was received on June 17. 17 June 22: Received a bill for $1,315.00 from Computer Parts and Repair Co. for repairs to the computer equipment The invoice number was 43254. June 22: Check # 5009 was used to pay salaries of $985.00 to equipment operators for the week ending June 18. Ignore payroll taxes. 19. June 23: Cash in the amount of $3,285,00 was received on billings. 20. June 23: Purchased office supplies for $630.00 from Staples on account. The invoice number was 65498. 21. June 28: Billed 86,225.00 to miscellaneous customers for services performed to June 25 22. June 29: Cash in the amount of $5,899.00 was received for billings. 23. June 29: Paid the bill received on June 22, from Computer Parts and Repairs Co with Check #5011 June 29: Check # 5012 was used to pay salaries of $985.00 to equipment operators for the week ending June 25. Ignore payroll taxes. 25. June 30: Received a bill for the amount of $890.00 from 0 & G Oil and Gas Co. The invoice number was 784537 June 30: Check #5013 was used to pay for airline tickets of $2,400.00 to send the kids to Grandma Ellen for the July 4th holiday Adjusting Entries - Round to two decimal places 27. The rent payment made on June 17 was for June and July. Expense the amount associated with one month's rent 20. A physical inventory showed that only $259.00 worth of office supplies remained on hand as of June 30. The annual interest rate on the mortgage payable was 8.25 percent. Interest expense for one-half month should be computed because the building and land were purchased and the liability incurred on June 16. 30. Record a journal entry to reflect that one half month's insurance has expired. 31. A review of Byte's job worksheets show that there are unbilled revenues in the amount of 58,750 for the period of June 28-30. The fixed assets have estimated useful lives as follows: Building - 31.5 years Computer Equipment - 5.0 years 32. Orice Equipment - 7.0 years Use the straight-line method of depreciation Management has decided that assets purchased during a month are treated as if purchased on the first day of the month. The building's scrap value is $7,000. The office equipment a scrap value of $300. The computer equipment has no scrap value. Calculate the depreciation for one month. A review of the payroll records show that unpaid salaries in the amount of $591.00 are owed by Byte for three days, June 28 - 30. Ignore payroll taxes. 34. The note payable to Royce Computers (transactions 04 and 07) is a five-year note, with interest at the rate of 12 percent annually. Interest expense should be computed based on a 360 day year. Closing Entries 35. Close the revenue accounts. 36. Close the expense accounts. 37. Close the income summary account 1 38. Close the withdrawals account