Answered step by step
Verified Expert Solution
Question
1 Approved Answer
can someone also explain where i went wrong Adarmes Adventures manufactures aluminum canoes. In planning for the coming year, CFO Alexis King is considering three
can someone also explain where i went wrong
Adarmes Adventures manufactures aluminum canoes. In planning for the coming year, CFO Alexis King is considering three different sales targets: 2,500 canoes, 3,000 canoes, and 3,500 canoes. Canoes sell for $806 each. The standard variable cost information for a canoe is as follows.
Direct materials | $ | 317 |
Direct labor | 175 | |
Variable overhead | ||
Utilities | 35 | |
Indirect material | 30 | |
Indirect labor | 60 | |
Total | $ | 617 |
Maintenance | $ | 18,210 |
Depreciation | 39,200 | |
Insurance | 26,260 | |
Rent | 28,530 | |
Total | $ | 112,200 |
Direct material | $ | 956,000 |
Direct labor | 517,300 | |
Variable overhead | 398,400 | |
Fixed overhead | 119,700 | |
Total | $ | 1,991,400 |
Actual Results | Flexible Budget Variance | Flexible Budget | Sales Volume Variance | Static Budget | |||
Unit sales | Not ApplicableFavorableUnfavorable | UnfavorableFavorableNot Applicable | |||||
OverheadSales revenueDirect materialDirect laborTotal variable expensesContribution marginOperating incomeTotal fixed expensesVariable expenses | $ | $ | Not ApplicableUnfavorableFavorable | $ | $ | Not ApplicableFavorableUnfavorable | $ |
LessAdd Direct laborTotal fixed expensesSales revenueOverheadTotal variable expensesDirect materialContribution marginOperating incomeVariable expenses: | |||||||
Contribution marginDirect materialTotal variable expensesSales revenueDirect laborVariable expensesTotal fixed expensesOperating incomeOverhead | FavorableUnfavorableNot Applicable | UnfavorableNot ApplicableFavorable | |||||
Direct materialTotal variable expensesDirect laborTotal fixed expensesContribution marginOverheadOperating incomeSales revenueVariable expenses | Not ApplicableFavorableUnfavorable | UnfavorableFavorableNot Applicable | |||||
Sales revenueTotal fixed expensesOperating incomeVariable expensesDirect materialOverheadDirect laborTotal variable expensesContribution margin | UnfavorableNot ApplicableFavorable | FavorableUnfavorableNot Applicable | |||||
Contribution marginDirect materialDirect laborOverheadSales revenueTotal fixed expensesOperating incomeVariable expensesTotal variable expenses | Not ApplicableUnfavorableFavorable | UnfavorableFavorableNot Applicable | |||||
Variable expensesOperating incomeDirect materialTotal fixed expensesDirect laborOverheadContribution marginSales revenueTotal variable expenses | UnfavorableNot ApplicableFavorable | UnfavorableNot ApplicableFavorable | |||||
Total variable expensesOverheadTotal fixed expensesOperating incomeContribution marginSales revenueVariable expensesDirect materialDirect labor | Not ApplicableFavorableUnfavorable | FavorableUnfavorableNot Applicable | |||||
OverheadDirect laborTotal fixed expensesTotal variable expensesDirect materialContribution marginOperating incomeSales revenueVariable expenses | $ | $ | FavorableUnfavorableNot Applicable | $ | $ | UnfavorableNot ApplicableFavorable | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started