Can someone check my work on my chart. I feel like something is off and I don't know what. If you can explain how you got it as well would help!

You have conducted some market research for style and size of products you want to use to launch your business. The market research has indicated the following sales price ranges will be optimal for your area depending on style of products you choose to sell:

• Collars
  • With pricing at $20 per collar, you can expect to sell 30 collars per day.
  • With pricing at $24 per collar, you can expect to sell 25 collars per day.
  • With pricing at $28 per collar, you can expect to sell 20 collars per day

• Leashes
  • With pricing at $22 per leash, you can expect to sell 28 leashes per day.
  • With pricing at $26 per leash, you can expect to sell 23 leashes per day.
  • With pricing at $30 per leash, you can expect to sell 18 leashes per day.

• Harnesses
  • With pricing at $25 per harness, you can expect to sell 25 harnesses per day.
  • With pricing at $30 per harness, you can expect to sell 22 harnesses per day.
  • With pricing at $35 per harness, you can expect to sell 20 harnesses per day.

Additionally, you will need to compare your break-even points for the following target profits for each area of your business to determine your prices:

• Collars
  • Break-even
  • $300 target profit each month
  • $500 target profit each month

• Leashes
  • Break-even
  • $400 target profit each month
  • $600 target profit each month

• Harnesses
  • Break-even
  • $500 target profit each month
  • $650 target profit each month

4 5 Collars 7 Item Variable Cost/Item 9 High-tensile strength nylon webbing $ 4.00 10 Polyesterylon ribbons S 3.00 11 Buckles made of cast hardware $ 2.00 12 Price tags S 0.10 13 14 15 16 17 19 Total Variable Costs per Collar 20 Item Collar maker's salary (monthly) Depreciation on sewing machines Rent Utilities and insurance Scissors, thread, and cording Loan payment Salary to self $ $ S S $ S S Fixed Costs 2,773.33 55.00 250.00 200.00 400.00 183.33 166.67 $9.10 Total Fixed Costs $ 4,028.33 22 23 Leashes Item Leash maker's salary (monthly) Depreciation on sewing machines Rent Utilities and insurance Scissors, thread, and cording Loan payment Salary to sell Fixed Costs $2,773.33 $83 $375 $ $300 25 Item Variable Cost/Item 27 High-tensile strength nylon webbing $6 28 Polyesterylon ribbons $5 5 29 Buckles made of cast hardware $1.50 30 Price tags $0.10 31 32 33 34 35 36 38 Total Variable Costs per Leash $ 12.10 39 5600 $275.00 $250.00 Total Fixed Costs $ 4,655.83 Item Fixed Costs 9 $4.00 41 42 Harnesses 44 Item Variable Cost/Item 46 | High-tensile strength nylon webbing $6 47 Polyesterylon ribbons $4.50 48 Buckles made of cast hardware 49 Price tags $0.10 50 51 52 53 54 55 57 Total Variable Costs per Harness $ 14.60 58 Harness maker's salary Depreciation on sewing machines Rent Utilities and insurance Scissors, thread, and cording Loan Salary to self $2,946.67 $83 $375 $300 $600 $275 $250 Total Fixed Costs $4,829.67 JO 60 Cost Classification Variable and Fixed Costs Contribution Margin Analysis Break-Eve