Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Can someone help me and create a cash flow statement for the following Income statement & Balance sheet for years 2007 & 2008? Exhibit 1

Can someone help me and create a cash flow statement for the following Income statement & Balance sheet for years 2007 & 2008?image text in transcribed

Exhibit 1 INCOME STATEMENTS 2006 $16,200 10,445 $5,755 3,054 396 $2,305 2007 $17,450 11,956 $5,494 3,130 | 720 $1,644 2008 $16,500 11,950 $4,550 3,379 | 756 $415 Net Sales Cost of Goods Sold Gross Profit Selling and Administration Depreciation Operating Income Other Income Interest Income Other Expense Interest Expense Income Before Taxes Income Taxes Net income 21 10 407 $10 246 $2,080 624 $1,456 291 $1,363 409 $954 $7 Exhibit 2 BALANCE SHEETS 2006 | 2007 | 2008 $234 1,034 3,250 L $122 488 3,450 1,350 138 1,700 143 $7,391 $61 99 2,854 1,395 42 1,200 188 $5,839 L 200 2,030 182 $7,955 | Current Assets Cash Temporary Investment Accounts Receivable, Net Raw Materials Inventory WIP Inventory Finished Goods Inventory Prepaid Expenses Total Current Assets Fixed Assets Land , Plant, and Equipment Less: Accumulative Depreciation Net Land, Plant, Equipment Total Assets Current Liabilities Accounts Payable Income Taxes Payable Current Portion of Long-term Debt Total Current Liabilities Long-term Liabilities Shareholders' Equity Common Shares Retained Earnings Total Shareholders' Equity Total Liabilities and Shareholders' Equity $4,893 1,380 3,513 $11,468 $7,076 2,100 4,976 $12,367 9,590 2,856 6,734 $12,573 $534 54 1,000 $1,588 3,190 $543 35 1,145 $1,723 | 3,500 500 23 1,340 $1,863 4,059 1,350 5,340 $6,690 $11,468 1,350 1,350 5,794 5,301 $7,144 $6,651 $12,367 | $12,573

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Digital Transformation In Accounting

Authors: Richard Busulwa, Nina Evans

1st Edition

0367362090, 9780367362096

More Books

Students also viewed these Accounting questions