can someone help me please and tell me what formulas to put? thanks

AutoSave Chapter_13_Applying_Excel Student Form - Prote... ethare mahmoud sa File Home Insert Page Layout Formulas Data Review View Help Search Share Comments 172 X D H A 1 Chapter 13: Applying Excel 2 3 Data 4 Example E 5 Cost of equipment needed $60,000 6 Working capital needed $100,000 7 Overhaul of equipment in four years $5,000 8 Salvage value of the equipment in five years $10,000 9 Annual revenues and costs: 10 Sales revenues $200,000 11 Cost of goods sold $125,000 12 Out-of-pocket operating costs $35,000 13 Discount rate 14% 14 15 Enter a formula into each of the cells marked with a ? below 16 Exhibit 13-8 17 18 19 Purchase of equipment 7 20 Investment in working capital 21 Sales 22 Cost of goods sold 23 Out-of-pocket operating costs 24 Overhaul of equipment 25 Salvage value of the equipment 26 Working capital released 27 Total cash flows (a) 28 Discount factor (14%) (b) 29 Present value of cash flows (a) x (b) 30 Net present value 31 32 "Use the formulas from Appendix 13B Chapter 13 Form Years 3 Now 1 2 4 5 2 2 2 2 ? 2 2 2 2 2 ? ? ? 2 2 2 2 2 2