Can someone help me with the balance sheet?

16) With the information below grow Revenue by 18% and determine if there will be a cash flow need? And if so, show how and what the cash flow need or excess cash flow. Growth Rate 18.00% Income Statement Sales Less: costs EBT Less: taxes (40% of EBT) Net Income 2001 % 2002 Pro Fomra $330,000 ($240,000) $90,000 S36,000 S54,000 16,200 $37,800 Sales Less: costs EBT Less: taxes (40% of EBT) Net Income Dividends (30%) Add. To RE Dividends Add. To RE Balance Sheet Current Assets 2003 $65,000 $62,000 2002 Current Liabilities 2602 2001 $19,800 $96,600 $123,900 $240,300 Casb AR A/P N/P Inventory Total Fixed Assets Net PP&E Total LT Debt $127,000 $154,400 $209,350 Owners' Equity Common Stock Retained Earnings $110,000 $58,250 $168,250 Total Total Assets $449.650 Total L& OE