Question
Can someone help me with this Intermediate Financial Accounting Introductory Quiz? It's been awhile since I've taken an accounting course, and I'd like to work
Can someone help me with this Intermediate Financial Accounting Introductory Quiz? It's been awhile since I've taken an accounting course, and I'd like to work through these with a solution. Please see the attached files.
Here are the instructions (Also included in the excel workbook):
Suzanne Johnson has just provided you with the attached preliminary unadjusted trial balance for 5/31/16. Assume this trial balance has been correctly prepared. CMC's year end is June 30th.
(A) Using the Excel General Journal spreadsheet in this file, record the June transactions listed below AND the necessary month end adjusting journal entries. Label the transactions in numeric sequence corresponding to the letters below. Each of the transactions below requires a journal entry. Note that there is a debit and credit control total at the top of the general journal so that you can check after each entry to see if you are in balance. 1. $750,000 of product was sold on account. This product had a cost of goods sold of $490,000 2. $63,000 received from customer for sales made on account in previous months. 3. The following invoices totaling $64,300 were received and recorded on account: ? Legal and Accounting Expense of $19,200 ? Office Supplies Expense of $5,400 ? Utilities Expense of $13,700 ? Repair & Maintenance of $26,000 4. $110,000 of inventory was purchased on account and received into the warehouse during June. The company uses a perpetual inventory system. 5. $91,000 of vendor invoices were paid during June. These invoices had already been accrued into accounts payable in May. 6. On June 1 a customer made a $60,000 deposit for product sales to be made in July 2016.
7. Total June wages were $95,000, of which $73,365 were paid in June and $$21,635 were to be paid in July. Payroll taxes should be ignored when you record this entry.
8. On July 1, 2015, CMC sold equipment with an original cost of $10,000 and accumulated depreciation of $7,000 for $5,000. In June 2016, CMC realized this entry had not yet been recorded. Since this equipment was sold on 7/1/15, make sure not to include it in the calculation of year-end depreciation. Suzanne also provided you the following information that she thought may be helpful in preparing the yearend financial statements. 9. On January 1, 2016, ABC Corp. had paid CMC $240,000 in advance for a year of consulting services starting on January 1, 2016. Suzanne has been properly recording consulting revenue each month. 10. Bad debt expense has been estimated at $17,807. Bad debt expense is recorded annually at the end of the year, and has not yet been recorded. 11. Interest expense accrued on long-term liabilities is $6,235. Interest should be accrued every month but has not yet been accrued for June. 12. The Prepaid Expense account includes a three-year insurance policy purchased and recorded on January 1, 2016 for $11,520. Suzanne has been properly recognizing insurance expense each month through the end of May. 13. Depreciation is recorded annually on the straight line basis at the end of the fiscal year (i.e., no depreciation expense has been recorded yet for 2016). The company owns one building which has a useful life of 30 years and is assumed to have a $200,000 salvage value. Furniture and equpment are assumed to have a useful life of 10 years with no salvage value. 14. On March 1st, CMC declared a dividend of $212,000, to be paid on October 20, 2016. Do not use a separate Dividends account. Debit the amount directly to Retained Earnings.
(B) "Post" the journal entries from the General Journal to the Excel spreadsheet of T-accounts in this file. All necessary T-accounts have been provided. This should be completed through the use of Excel formulas rather than retyping the numbers in your T-accounts. Please also place the number of each transaction next to each journal entry (see transaction '1' in the Excel T-Account sheet for an example). TIP: Set up your spreadsheet to have debit and credit control totals so that you can check after each entry to see if you are in balance.
(C) In Excel, prepare a Balance Sheet as of 06/30/16 and a SINGLE-STEP Income Statement for the year ended 6/30/16. This should be completed through the use of Excel formulas rather than retyping the ending balances from your T-accounts in the financial statements. Note that you do not need to record closing entries to the General Journal, just use the T-account balances to create your balance sheet and income statement. You do NOT need to prepare a Statement of Shareholders' Equity or Statement of Cash Flows. Income taxes should be ignored.
All of the needed information is provided in the attached excel file, including the unadjusted trial balance.
ACTG 381 Pre-requisite Accounting Mechanics Quiz Fall 2016 Purpose of Quiz: This take home quiz has been designed as a review of the pre-requisite accounting knowledge necessary to be successful in ACTG381. This quiz focuses on recording basic accounting transactions/journal entries, understanding T accounts, and creating a set of financial statements. It is also intended as an opportunity to practice using basic Excel functions. The accounting issues included in this quiz are assumed to have been covered in your prerequisite financial accounting course. If you need a reference, you could refer to the textbook from your pre-requisite accounting course or Chapter 3 in the textbook for this class. Students who are unable to successfully complete this quiz should consider taking ACTG281 prior to ACTG381. Possible Points: 25 points; 20 for accounting accuracy and 5 for appropriate Excel technique (i.e., internal referencing among spreadsheets, auto-sum, dr/cr control total, formatting). Due Date: A printed copy of your solution must be turned in during our second class meeting which is Thursday, September 29th. Your Excel solution should be posted to the D2L Dropbox at https://d2l.pdx.edu by 3pm on Friday, September 30, 2016. Late assignments will receive a score of zero as the solution will be posted on D2L the next day. If you are unfamiliar with D2L, please refer to http://www.pdx.edu/oit/d2l Background: CM Corporation (CMC) was founded in 2008 by Eric Conner and Phil Martin. The company designs, sells, installs, and services security systems for high-tech companies. The founders, who describe themselves as "entrepreneurial geeks," met in a computer lab when they were teenagers and found they had common interests in working on security systems for critical industries. CMC also has one employee, Suzanne Johnson, who has an MBA. To date Suzanne has been doing all the accounting for the company. In June 2016, CMC hires you as an accounting intern. Required: Suzanne Johnson has just provided you with the attached preliminary unadjusted trial balance for 5/31/16. Assume this trial balance has been correctly prepared. CMC's year end is June 30th. (A) Using the Excel General Journal spreadsheet in this file, record the June transactions listed below AND the necessary month end adjusting journal entries. Label the transactions in numeric sequence corresponding to the letters below. Each of the transactions below requires a journal entry. Note that there is a debit and credit control total at the top of the general journal so that you can check after each entry to see if you are in balance. 1. $750,000 of product was sold on account. This product had a cost of goods sold of $490,000 2. $63,000 received from customer for sales made on account in previous months. 3. The following invoices totaling $64,300 were received and recorded on account: Legal and Accounting Expense of $19,200 Office Supplies Expense of $5,400 Utilities Expense of $13,700 Repair & Maintenance of $26,000 4. $110,000 of inventory was purchased on account and received into the warehouse during June. The company uses a perpetual inventory system. 5. $91,000 of vendor invoices were paid during June. These invoices had already been accrued into accounts payable in May. 6. On June 1 a customer made a $60,000 deposit for product sales to be made in July 2016. 7. Total June wages were $95,000, of which $73,365 were paid in June and $$21,635 were to be paid in July. Payroll taxes should be ignored when you record this entry. 8. On July 1, 2015, CMC sold equipment with an original cost of $10,000 and accumulated depreciation of $7,000 for $5,000. In June 2016, CMC realized this entry had not yet been recorded. Since this equipment was sold on 7/1/15, make sure not to include it in the calculation of year-end depreciation. Suzanne also provided you the following information that she thought may be helpful in preparing the yearend financial statements. 9. On January 1, 2016, ABC Corp. had paid CMC $240,000 in advance for a year of consulting services starting on January 1, 2016. Suzanne has been properly recording consulting revenue each month. 10. Bad debt expense has been estimated at $17,807. Bad debt expense is recorded annually at the end of the year, and has not yet been recorded. 11. Interest expense accrued on long-term liabilities is $6,235. Interest should be accrued every month but has not yet been accrued for June. 12. The Prepaid Expense account includes a three-year insurance policy purchased and recorded on January 1, 2016 for $11,520. Suzanne has been properly recognizing insurance expense each month through the end of May. 13. Depreciation is recorded annually on the straight line basis at the end of the fiscal year (i.e., no depreciation expense has been recorded yet for 2016). The company owns one building which has a useful life of 30 years and is assumed to have a $200,000 salvage value. Furniture and equpment are assumed to have a useful life of 10 years with no salvage value. 14. On March 1st, CMC declared a dividend of $212,000, to be paid on October 20, 2016. Do not use a separate Dividends account. Debit the amount directly to Retained Earnings. (B) "Post" the journal entries from the General Journal to the Excel spreadsheet of T-accounts in this file. All necessary T-accounts have been provided. This should be completed through the use of Excel formulas rather than retyping the numbers in your T-accounts. Please also place the number of each transaction next to each journal entry (see transaction '1' in the Excel T-Account sheet for an example). TIP: Set up your spreadsheet to have debit and credit control totals so that you can check after each entry to see if you are in balance. (C) In Excel, prepare a Balance Sheet as of 06/30/16 and a SINGLE-STEP Income Statement for the year ended 6/30/16. This should be completed through the use of Excel formulas rather than retyping the ending balances from your T-accounts in the financial statements. Note that you do not need to record closing entries to the General Journal, just use the T-account balances to create your balance sheet and income statement. You do NOT need to prepare a Statement of Shareholders' Equity or Statement of Cash Flows. Income taxes should be ignored. General Ledger Account Name Cash Accounts Receivable Allowance for Doubtful Accounts Inventory Prepaid expenses Building Furniture & Equipment Land Accum Depreciation Investments Goodwill Other Intangible Assets Accounts Payable Dividends Payable Interest Payable Unearned Revenue Accrued Wages Payroll Taxes Payable Long Term Debt Common Stock Paid-in Capital Treasury Stock Retained Earnings Sales Revenue Cost of Goods Sold Advertising Expense Bad Debt Expense Depreciation Expense Insurance Expense Interest Expense Investment Income Gain on sale of PPE Legal and Accounting Expense Office supplies Expense Payroll Tax Expense Property Tax Expense Repair and Maintenance Expense Utilities Expense Wage Expense Total Unadjusted T/B 5/31/16 Debit Credit 202,340 195,743 84,962 1,752,160 22,774 700,000 125,000 348,791 205,564 140,186 500,000 121,944 1,234,177 0 5,100 158,660 81,350 8,850 588,500 920,000 105,000 400,000 607,017 9,220,069 5,914,053 202,000 0 0 60,101 45,200 13,230 0 201,340 195,641 156,975 104,570 192,809 57,134 1,593,718 13,232,479 13,232,479 0.00 CM Corporation NAME: Cash Accounts Receivable 195,743 750,000 Allow for Doubtful Accts Prepaid Expenses Building Furniture & Equipment Accum Depreciation Land Investments Goodwill Other Intangible Assets Accounts Payable Dividends Payable Interest Payable Unearned Revenue Accrued Wages Payroll Taxes Payable Long Term Debt Common Stock Paid-in Capital Treasury Stock Retained Earnings Investment Income Gain on Equipment beg 1 beg Inventory 1,752,160 490,000 1 ` Revenue 9,220,069 beg 750,000 1 beg 1 Cost of Goods Sold 5,914,053 490,000 Advertising Expense Bad Debt Expense Depreciation Expense Insurance Expense Interest Expense Legal & Actg Expense Office Supplies Expense Payroll Tax Expense Property Tax Expense Repair & Maintenance Exp Utilities Expense Wage Expense CMC Corporation General Journal 1,240,000 # Transaction 1 Accounts Receivable Revenue Cost of Goods Sold Inventory To record sale of product 1,240,000 (Control totals) Debit Credit 750,000 750,000 490,000 490,000 CM Corporation (CMC) Income Statement For the year ended 6/30/16 Revenues Total Revenues Expenses Total Expenses Net Income CM Corporation (CMC) Balance Sheet 6/30/2016 Current Assets Total Current Assets Total Assets Liabilities and Stockholders' Equity Current Liabilities Total Current Liabilities Total Liabilities Stockholders' Equity Total Stockholders' Equity Total Liabilities and Stockholders' Equity
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started