Can Someone help with Glo-Bus 3 Year Plan geographic operating projection for Year 11, 12, 13

Company C's Projected Operating Performance Historical Operating Performance Year 8 Year 9 Year 10 Camera / Drone Operations in Asia- Company Industry Company Industry Company Industry Pacific Average C Average C Average AC Cameras Year 11 Year 12 Year 13 Average Net Revenue ($ per unit) 295.48 292.98 301.95 318.09 309.09 319.31 0.00 0.00 0.00 Units Sold (000s) 271.80 230.76 303.20 232.00 364.20 268.00 0.00 0.00 0.00 Cost of Units Sold ($ per unit) 165.08 170.23 177.58 172.60 166.33 169.20 0.00 0.00 0.00 Delivery Expenses ($ per unit) 23.60 24.14 23.60 25.26 24.38 25.52 0.00 0.00 0.00 Marketing Expenses ($ per unit) 22.08 31.08 26.39 31.45 26.36 30.75 0.00 0.00 0.00 Administrative Expenses ($ per unit) 8.11 8.26 7.19 8.53 6.95 7.91 0.00 0.00 0.00 UAV Drones Average Net Revenue ($ per unit) 1,536.75 1,533.28 1,536.92 1,727.04 1,897.40 1,774.09 0.00 0.00 0.00 Units Sold (000) ) 30.20 33.00 46.50 37.00 33.80 42.99 0.00 0.00 0.00 Cost of Units Sold ($ per unit) 1,124.54 1,037.09 1,105.46 1,037.08 1,101.09 1,028.45 0.00 0.00 0.00 Delivery Expenses ($ per unit) 138.44 143.58 133.18 151.20 171.33 156.36 0.00 0.00 0.00 Marketing Expenses ($ per unit) 86.09 117.86 111.83 135.36 115.38 134.97 0.00 0.00 0.00 Administrative Expenses ($ per unit) 11.23 11.10 9.78 11.40 10.15 10.37 0.00 0.00 0.00 Company C's Projected Operating Performance Historical Operating Performance Year 8 Year 9 Year 10 Camera / Drone Operations in Asia- Company Industry Company Industry Company Industry Pacific Average C Average C Average AC Cameras Year 11 Year 12 Year 13 Average Net Revenue ($ per unit) 295.48 292.98 301.95 318.09 309.09 319.31 0.00 0.00 0.00 Units Sold (000s) 271.80 230.76 303.20 232.00 364.20 268.00 0.00 0.00 0.00 Cost of Units Sold ($ per unit) 165.08 170.23 177.58 172.60 166.33 169.20 0.00 0.00 0.00 Delivery Expenses ($ per unit) 23.60 24.14 23.60 25.26 24.38 25.52 0.00 0.00 0.00 Marketing Expenses ($ per unit) 22.08 31.08 26.39 31.45 26.36 30.75 0.00 0.00 0.00 Administrative Expenses ($ per unit) 8.11 8.26 7.19 8.53 6.95 7.91 0.00 0.00 0.00 UAV Drones Average Net Revenue ($ per unit) 1,536.75 1,533.28 1,536.92 1,727.04 1,897.40 1,774.09 0.00 0.00 0.00 Units Sold (000) ) 30.20 33.00 46.50 37.00 33.80 42.99 0.00 0.00 0.00 Cost of Units Sold ($ per unit) 1,124.54 1,037.09 1,105.46 1,037.08 1,101.09 1,028.45 0.00 0.00 0.00 Delivery Expenses ($ per unit) 138.44 143.58 133.18 151.20 171.33 156.36 0.00 0.00 0.00 Marketing Expenses ($ per unit) 86.09 117.86 111.83 135.36 115.38 134.97 0.00 0.00 0.00 Administrative Expenses ($ per unit) 11.23 11.10 9.78 11.40 10.15 10.37 0.00 0.00 0.00