Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Can someone please help complete the Balance Sheet Below. I got about halfway complete. I will use this information to make my own financial analysis.

Can someone please help complete the Balance Sheet Below. I got about halfway complete. I will use this information to make my own financial analysis.

image text in transcribed
Common-size analysis 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 Assets Current Assets Cash and cash equivalents $ $ 17,866 $ 20,093 26,581 $ 32,321 31.7 % 30.0 % 30.9 % 24.6 Accounts receivable, net 3,815 5.300 7,765 12,174 6.8 7.9 9.0 9.3 Inventory 8,299 10,243 11,461 16,047 14.7 15.3 13.3 12.2 Other current assets 1,953 2,700 4,126 5,575 3.5 4.0 4.8 4.2 Total current assets 31,327 35,705 5,781 60,197 56.7 57.2 58.0 50.3 Property, plant & equipment, net 22,730 30,053 12.441 72,656 0.3 14.8 49.3 55.3 Other assets Intangibles 4,083 4,751 4,638 16,721 7.2 7.1 0.4 12.7 Other assets 971 1.953 2,700 4,126 17 29 3.1 3.1 Total other assets 5,054 3,704 7,338 20,847 10.0 8.5 5.8 Total Assets $ 56,340 $ 67,008 $ 86,022 $ 131,310 1. . .. 2 105.9 % 112.0 % 115.8 % 121.4 Liabilities and Stockholders' Equity Current Liabilities Accounts payable $ 16.459 20.397 $ 25,309 34,616 29.2 % 30.4 % 29.4 % 26.4 x Accrued expenses & other current liabilities Current portion of debt and leases Total current liabilities 16,459 20,397 25,309 34,616 . . . 29.2 30.4 29. 26.4 Long-Term Liabilities Long-term debt and lease obligations Other long-term liabilities Total long-term liabilities Total Liabilities 16,459 20,397 25,309 34.616 1. . .. 29.2 30.4 29.4 26.4 Stockholders Equity Common stock, less treasury Additional paid in capital . .. .. . . . . Retained earnings Other comprehensive income (loss) Total Stockholders' Equity $ 16,459 20,397 25,309 $ 34.616 29.2 ; 30.4 % 29.4 % 26.4 % 39,881 46,611 $ 60,713 $ 96,694

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: James Jiambalvo

3rd Edition

0470038152, 978-0470038154

More Books

Students also viewed these Accounting questions