can someone please help me with these problems thank you
Statement of Cash Flows (10 questions, 10 points each) Any answers that are negative, then add the negative sign to the answer fi.e-5 is input in Canvas as-5) $13 28 Prepare the Statement of Cash Flows for Espresso Patronum Cash Flows From Net Income 27 Operating Activities +/- Depreciation +/- Accrued Wages & Taxes 29 +/- Accounts Payable 30 +/- Accounts Receivable 31 +/- Inventory Total 25 32 Cash Flows From 33 Investing Activities +/-Gross Fixed Assets +/- Other Assets 50 (60) Total: 34 Cash Flows From 35 Financing Activities 36 +/- Notes Payable +/- Long-Term Debt +/- Dividends Paid Total: 40 5 Net Change in Cash & Marketable Securities APPENDIX: TAX TABLE & FINANCIAL STATEMENTS Plus This Percentage O Amy Over the Base Pay This Amount on Base Income Taxable income SO SO 50.000 $50,001-75,000 $75001-$100,000 25% $7,500 $13,750 $22,250 5111,900 34% 39% 35% $100,001-335,000 $335,001-10,000,000 $10,000,001-15,000,000 $15.000,001-18,333,333 Over $18,333,333 $3,400,000 $5,150,000 56,416,667 33 Espresso Petronum Coffee Company Income Statement milions) Less Cost of Goods Sold Gross Profit Less Other Operating Expenses EBITDA (Earnings Before Interest, Tanes, Depreciation & Ame) Les Depreciation & Amortization EBIT (Earrings Before interest & Taxes) $ 100 S 127 5 73 $ $ $ (15) $ 43 $ 125) $ 18 'S 15) $ 13 $ 051 $ EBT|Earnings Before Taxes & Taxable income) Less: Taxes Income Les Common Stock Dividends Addition to retained Earrings Assets Current Assets Cash Accounts Receivable Inventory Total Espresso Patronum Coffee Company Balance Sheet (milions) 2018 2017 Liabilities & Equity 2018 2017 $ 55 $ 50 Current Liabilities Accrued Wages & Taxes $ 12 $ 10 $ 10 $ 20 Accounts Payable $ 10 $ 5 120 $ 100 Notes Payable $ 5 $ 10 S 185 $ 170 Total $ 27$ 25 Fixed Assets 135 Plant & Equipment Less: Depreciation Net Plant & Equip Other Fixed Assets $ $ 1855 212S 160 $ 125 S 65 Long-Term Debt $ (35) $ (20) Total Debt $ 90 $ 45 $ 25 $ 25 Stockholder's Equity Common Stock Retained Earnings Total Equity $ 300 $ 240 Total Liabilities & Equity * 6 million common shares are outstanding $ $ $ $ 25 $ 63 $ 88 $ 300 $ 25 55 80 240 Total Assets 3