Can someone please help with this and the $3$ tabs for this

Blue Hawk Industries creates specialized running shoes. Through the unique, patented design, these shoes have been tested and proven to allow the person wearing them to run faster and jump higher. Currently, the company operates out of its only location in Dickinson, North Dakota. High demand has suggested the company expand its operations to additional locations. Management is contemplating three mutually exclusive projects to expand the business. Your accounting staff has suggested and researched three possible cities for expansion. Management expects a $13\mathrm{.}25$ percent return and a $3-$year payback period. $\backslash$table$[[$Company $2,,,$sa Thomas,,$5$ points gray$],[\backslash$table$[[$Required Rate of Return$],[$Weighted Average Cost of Capital$]],13\mathrm{.}25\%,,,,1$ point each: g$],[$Required Payback Period,$3\mathrm{.}00,$Years,,,$],[$Year$,\backslash$table$[[$FCF$],[($net profit$)]],$PVIF,$\backslash$table$[[$Cumulative$],[$Undiscounted FCF$]],$Discounted FCF$,\backslash$table$[[$Cumulative$],[$Discounted FCF$]]],[0,-1,200,000,,,,],[1,600,000,,,,],[2,500,000,,,,],[3,400,000,,,,],[4,300,000,,,,],[5,200,000,,,,],[6,100,000,,,,]]$

The expansion includes the following projected cash flow streams.

The Required Rate of Return is the equivalent as the Weighted Average Cost of Capital.

Assume the Required Rate of Return is also the rate future cash flows can be invested at$.$

All future cash streams include all gross profit, expenses $($including annual depreciation expense$).$

For all three potential projects, you must calculate the $7$ Tools of Capital Budgeting$$ in the Excel Template for each project.