Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

CAN SOMEONE PLESE HELP I'M NOT SURE IF MY ANSWERS ARE CORRECT AND HELP FILL IN THE MISSING SECTION The Town of Weston has a

CAN SOMEONE PLESE HELP I'M NOT SURE IF MY ANSWERS ARE CORRECT AND HELP FILL IN THE MISSING SECTION

The Town of Weston has a Water Utility Fund with the following trial balance as of July 1, 2019, the first day of the fiscal year:

Debits Credits
Cash $ 340,000
Customer accounts receivable 206,000
Allowance for uncollectible accounts $ 31,000
Materials and supplies 124,800
Restricted assets (cash) 258,000
Utility plant in service 7,013,000
Accumulated depreciationutility plant 2,613,000
Construction work in progress 110,000
Accounts payable 132,000
Accrued expenses payable 80,500
Revenue bonds payable 3,513,000
Net position 1,682,300
Totals $ 8,051,800 $ 8,051,800

During the year ended June 30, 2020, the following transactions and events occurred in the Town of Weston Water Utility Fund:

  1. Accrued expenses at July 1 were paid in cash.
  2. Billings to nongovernmental customers for water usage for the year amounted to $1,401,000; billings to the General Fund amounted to $116,000.
  3. Liabilities for the following were recorded during the year:

Materials and supplies $ 198,000
Costs of sales and services 372,000
Administrative expenses 209,000
Construction work in progress 228,000

  1. Materials and supplies were used in the amount of $290,000, all for costs of sales and services.
  2. After collection efforts were unsuccessful, $14,700 of old accounts receivable were written off.
  3. Accounts receivable collections totaled $1,516,000 from nongovernmental customers and $50,500 from the General Fund.
  4. $1,079,800 of accounts payable were paid in cash.
  5. One years interest in the amount of $182,700 was paid.
  6. Construction was completed on plant assets costing $258,000; that amount was transferred to Utility Plant in Service.
  7. Depreciation was recorded in the amount of $268,100.
  8. The Allowance for Uncollectible Accounts was increased by $10,000.
  9. As required by the loan agreement, cash in the amount of $110,000 was transferred to Restricted Assets for eventual redemption of the bonds.
  10. Accrued expenses, all related to costs of sales and services, amounted to $101,000.
  11. Nominal accounts for the year were closed.

Prepare a Statement of Cash Flows for the year ended June 30, 2020. Assume all debt and interest are related to capital outlay. Assume the entire construction work in progress liability (see item 3) was paid in entry 7. Include restricted assets as cash and cash equivalents. (Deductions should be entered as a negative amount.)

TOWN OF WESTON
WATER UTILITY FUND
Statement of Cash Flows
For the Year Ended June 30, 2020
Cash Flows from Operating Activities:
Cash Received from Customers $1,516,000
Cash Paid to Suppliers 932,300
Net Cash Provided by Operating Activities 2,448,300
Cash Flows from Noncapital Financing Activities:
0
Cash Flows from Capital and Related Financing Activities:
Interest Paid on Long-Term Debt (182,700)
Acquisition of Capital Assets (228,000)
(410,700)
Cash Flows from Investing Activities:
Net Cash Provided from Investing Activities
Net Increase in Cash and Cash Equivalents
Cash and Cash Equivalents Beginning of Year
Cash and Cash Equivalents End of Year $0
Reconciliation of Operating Income to Net Cash Provided by Operating Activities:
Operating Income
Depreciation Expense
Decrease in Accounts Receivables
Increase in Interfund Receivables
Decrease in Supplies Inventory
Decrease in Accounts Payables
Increase in Accrued Expenses Payable
0
Net Cash Provided by Operating Activities $0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial And Managerial Accounting 15th Edition Text Only

Authors: Jan Williams

15th Edition

B005FCGT4O

More Books

Students also viewed these Accounting questions