can someone show me how to complete the income statement for these transactions
Wally's Widget Company (WWC) incorporated near the end of 2011. Operations began in January of 2012. WWC prepares adjusting entries and financial statements at the end of each month. Balances in the accounts at the end of January are as follows: Cash 5,000 Accounts Receivable Allowance for Doubtful Accounts Inventory (45 units) $20,570 Unearned Revenue (40 units) $ 2,600 $ 11,600 Accounts Payable (Jan Rent) $ $ (1,550) Notes Payable $ 16,500 $ 4,050 Contributed Capital 6,300 $ Retained Earnings - Feb 1, 4,270 $ 2012 1 . WWC establishes a policy that it will sell inventory at $150 per unit. In January, WWC received a $5,000 advance for 40 units, as reflected in Unearned Revenue. WWC's February 1 inventory balance consisted of 45 units at a total cost of $4,050. WWC's note payable accrues interest at a 12% annual rate. . WWC will use the FIFO inventory method and record COGS on a perpetual basis. February Transactions Included in WWC's February 1 Accounts Receivable balance is a $1,900 account due from Kit Kat, a WWC customer. Kit Kat is having cash flow problems and cannot pay its balance at this time. WWC arranges with Kit Kat to convert the 02/01 $1,900 balance to a note, and Kit Kat signs a 6-month note, at 12% annual interest. The principal and all interest will be due and payable to WWC on August 1, 2012 02/02 wwc paid a $700 insurance premium covering the month of February. The amount paid is recorded directly as an expense. 02/05 An additional 170 units of inventory are purchased on account by WwC for $12.750 - terms 2/15, n30. 02/05 WWC paid Federal Express $340 to have the 170 units of inventory delivered overnight. Delivery occurred on 02/06. Sales of 140 units of inventory occurred during the period of 02/07 - 02/10. The 02/10 sales terms are 2/10, net 30. The 40 units that were paid for in advance and recorded in January are delivered 02/15 to the customer 15 units of the inventory that had been sold on 2/10 are returned to WWC. The 02/15 units are not damaged and can be resold. Therefore, they are returned to inventory. Assume the units returned are from the 2/05 purchase. 02/16 WWC pays the first 2 weeks wages to the employees. The total paid is $2,100. Paid in full the amount owed for the 2/05 purchase of inventory. WWC records 02/17 purchase discounts in the current period rather than as a reduction of inventory costs. 02/18 Wrote off a customer's account in the amount of $1,650. $5,200 of rent for January and February was paid. Because all of the rent will 02/19 soon expire, the February portion of the payment is charged directly to expense. Collected $9,300 of customers' Accounts Receivable. Of the $9,300, the discount 02/19 was taken by customers on $7,000 of account balances; therefore WWC received less than $9,300. WwC recovered $530 cash from the customer whose account had previously 02/26 been written off (see 02/18). 02/27 A $600 utility bill for February arrived. It is due on March 15 and will be paid then. 02/28 WWC declared and paid a $750 cash dividend. Adjusting Entries 02/29 Record the $2,100 employee salary that is owed but will be paid March 1. WWC decides to use the aging method to estimate uncollectible accounts. WWC 02/29 determines 8% of the ending balance is the appropriate end of February estimate of uncollectible accounts. 02/29 Record February interest expense accrued on the note payable. 02/29 Record one month's interest earned Kit Kat's note (see 02/01). Answer is not complete. WWC, Inc. Income Statement Revenues Sales Revenue Less: Sales Discounts Less: Sales Returns and Allowances $ 26,000 (140) (2,250) 23,610 13,290 $ 10,320 Net Sales Cost of Goods Sold Gross Profit Expenses Bad Debt Expense $ $ 790 X
