Can this "Company A" can repay the loan, and is the loan within its debt capacity with following data provided?Thanks.

Dept capacity calcuation	Bust	Boom	Indiffrence
EBIT	10,000	20,000	0.0
Interest coverage ratio per rating	3.4	3.4	0.0
Interest rate	7.6%	7.6%	0.0
Avaiable for interest	2,941	5,882	---
Debt Capacity	38,811	77,622	---
Existing Debt	100,475	100,475	0.0
Excess Debt Capacity:	-61,664	-22,853	---