Can you alter these financials to suit a startup social business with a loan of $800,000$ from $0-12$ months with a fixed interest rate at $8\mathrm{.}5\%.$ Also can you remove the grant of $30,000$ and $20,000.$ The revenue is also too high and must be altered along with other aspects you may think are unrealsitic for a startup.