Can you calculate f$)$ and g$)$ please? On the left there's the assumptions and on the right is how I need to complete it$.$ Thank you!assumptions to complete the analysis below:

The assumed purchase price is $$2\mathrm{.}5$ million

Potential gross income $($PGI$)$ for the first year of operations is projected to be

$$425,000.$

PGI is expected to increase $3$ percent per year.

Vacancies are expected to be $5$ percent of PGI.

Operating expenses are estimated at $45$ percent of effective gross income.

The holding period is five years.

The market value of the property is expected to increase $5$ percent per year.

Selling expenses will be $5$ percent when the property is sold at the end of the $5^{th}$

year.

The appropriate rate of return to discount projected NOIs and the projected NSP

is $12$ percent.

The appropriate rate of return to discount projected BTCFs and the projected

BTER is $14$ percent.

$70$ percent of the purchase price can be borrowed with a $30-$year, monthly

payment mortgage.

The annual interest rate on the mortgage will be $8\mathrm{.}0$ percent.

Financing costs will equal $2$ percent of the mortgage amount.

a$)$ Develop a cash flow statement showing NOI for each of the five years.

b$)$ Calculate the net selling price from the sale of the property at the end of the fifth

year.

c$)$ Calculate the net present value and the internal rate of return of this investment

assuming no mortgage debt. Should you purchase? Why?

d$)$ Calculate the monthly mortgage payment. What is the total per year?

e$)$ Calculate the remaining loan balance at the end of years $1,2,3,4$ and $5.$

f$)$ Calculate the amount of principal reduction achieved during each of the five

years.

g$)$ Calculate the total interest paid during each of the five years. $($Remember the debt

service equals principal plus interest.$)$

h$)$ Calculate the required initial equity investment.

i$)$ Calculate the before$-$tax cash flows $($BTCF$)$ from operations for each of the five

years.

j$)$ Calculate the before$-$tax equity reversion $($BTER$)$ from the sale of the property.

k$)$ Calculate the net present value and the internal rate of return on the equity

investment. Should you purchase? Why?