Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Can you check the ratios at the bottom of the screenshot? C H D Munch Manufacturing Income Statement Fiscal Year Ending Sept. 30, 2019 All

image text in transcribed

Can you check the ratios at the bottom of the screenshot?

C H D Munch Manufacturing Income Statement Fiscal Year Ending Sept. 30, 2019 All figures in thousands except per share figures Cash Marketable Securities Accounts Receivable Inventory Prepaid Expenses Total Current Assets Fixed Assets Accumulated Depreciation Fixed Assets Net of Depreciation Total Assets 2019 23,848 6,384 31,685 16,994 866 79,777 66,421 (14,805) 51,616 131,393 B 1 Munch Manufacturing Income Statement 2 Fiscal Year Ending Sept. 30, 2019 3 All figures in thousands except per share figures 4 5 2019 6 Net Sales 257,385 7 Cost of Goods Sold 120,971 8 Gross Profit 136,414 9 SG&A Expense 91,372 10 Depreciation Expense 1,318 11 EBIT 43,724 12 interest 2,743 13 EBT 40,981 14 Taxes (34%) 13,934 15 Net Income 27,047 16 17 Dividends Paid 19,875 18 Addition to Retained Earnings 7,172 19 20 Other Data 21 Market Price of Common Shares $ 23.78 22 # Shares Outstanding (000s) 7,500 23 Weighted Average cost of Capital 6.90% 24 Average Tax Rate 34.00% 25 26 27 28 29 30 31 32 33 34 35 36 Current Ratio 2.29 37 Quick Ratio 1.81 38 Inventory Turnover 15.15 39 Days Sales Outstanding 44.93 40 Fbed Asset Turnover 4.99 41 Total Asset Turnover 1.96 42 Total Debt 43.65% 43 Equity Multiplier 1.77 44 Times Interest Eamed 15.94 45 Accounts Payable Notes Payable Accrued Expenses Total Current Liabilities Long-Term Debt Total Liabilities Common Stock ($1 Par) Capital Paid In Excess of Par Retained Earnings Total Common Equity Total Liabilities and Equity 15,686 4,845 14,241 34,772 22,580 57,352 7,500 30,632 35,909 74,041 131,393 Forescasting Assumptions: 2020 Sales grow by 6.0% over 2019 Sales 2020 Dividends Paid $21,186 Fixed Assets Net of Depreciation increase by $6,500 ($6.5 million) Use 2019 % of Sales figures to forecast 2020 accounts Round all forecasted figures to the nearest dollar Cash Coverage Gross Margin Operating Margin Net Margin Return on Assets Return on Equity Price/Earnings Market/Book Market Value Added 16.42 53.00% 16.99% 10.51% 20.58% 36.53% 6.59 2.41 2.41

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Using QuickBooks Accountant 2018 For Accounting

Authors: Glenn Owen

16th Edition

0357042085, 9780357042083

More Books

Students also viewed these Accounting questions

Question

Identify and discuss learning style differences across cultures

Answered: 1 week ago