Question
Can you double check my work? Thanks, Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises. TIGER ENTERPRISES Income
Can you double check my work? Thanks,
Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises.
TIGER ENTERPRISES
Income Statement
For the Year Ended December 31, 2021
($ in thousands)
Sales revenue 7,000
Operating expenses:
Cost of goods sold 3360
Depreciation expense 240
Insurance expense 100
General and administrative expense 1800
Total operating expenses 5,500
Income before income taxes 1,500
Income tax expense -600
Net income 900
Balance Sheet Information ($ in thousands)
Dec. 31 2021 Dec. 31. 2020
Assets:
Cash 300 200
Accounts receivable 750 830
Inventory 640 600
Prepaid insurance 50 20
Equipment 2100 1800
Less: Accumulated depreciation -840 -600
Total assets 3000 2850
Liabilities and Shareholders' Equity:
Accounts payable 300 360
Accrued liabilities (gen & admin. exp) 300 400
Income taxes payable 200 150
Notes payable (due 12/31/2022) 800 600
Common stock 900 800
Retained earnings 500 540
Total liabilities and shareholders' equity 3000 2850
statement of cash flows, using the indirect method to present cash flows from operating activities. (Hint: You will have to calculate dividend payments).
This is what I have
Cash Flows From Operating Activities:
Net income 900
Adjustments for noncash effects:
Depreciation expense 240
Operating assets and liabilities:
Accounts receivable -80
Inventory 40
Prepaid Insurance 30
Accounts Payable -60
Accrued liabilities -100
Income taxes payable 50
Net cash flows from operating activities 1020
Cash flows from investing activities
Purchase of Equipment -300
Net cash flow from investing activities -300
Cash flows from financing actvities:
Common stock 100
Notes payable 200
Dividends payments -940
Net cash flow from Financing activities -640
Net Total 80
Dividend
540
+900
-500
940
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started