can you explain how did they come up with the answer please. i need the ans ASAP

thank you

3375 Assume the following data for Vote, Vote, Vote Your Voice, Inc., a for-profit company, that creates voting simulation modules for elementary and secondary schools, as well as registers college students of all political party affiliations to vote (s in thousands) 2018 2018 2017 Sies $2,350.0 Cash $ 450.0 $ 3250 COGS 1,175.0 Accounts Receivables 3955 7555 SG&A 5875 Inventory 1,375,5 1.2650 One-time restructuring charge 2600 Other curent assets 4100 - 2000 Op Income Current Assets 3.131.0 2,6455 Interest expense 1250 PPSE 1,100.0 10500 Pre-tax Income 2125 Goodwil 5255 $75.0 Taxes Total Assets 4.756.5 4.170.5 Net Income $ 1700 Accounts payabile 925.5 8500 Revolving line of credit 275.0 250.0 Other current abilities 6505 0005 Current Liabilities 1851.0 1,7005 Notes Payable 525.0 4000 Deferred 150,0 1250 Total Liabilities 2.526.0 2.2255 Shareholders' Equity 22305 18650 $4.756.5 54.170.5 1. Calculate the 2018 Recurring Operating Margin and explain what it means (6 pts) 25% + explanation 2. Calculate the 2018 Interest Coverage Ratio and explain what it means (7 pts) 2.7x (recurring) + explanation 3. Based on the following assumptions, what is the expected increase (%) in Reported Net Income in 2019. (13 pts) a. Sales projected to grow 25.0% next year b. COGS expected to be 48.0% of sales 6. SG&A is expected to deloverage 10 bps (basis points) as a percentage of sales. d. Interest expense projected to stay fixed at $125,000 e. Taxes expected to be 20.0% 213% 4. How much did Recurring Operating Margin change in 2019 (bps/? What does this mean? (7 pts) 190 bps + Explanation Part B - Financial Analysis Short Answer (67 pts) 1. Vote, Vote, Vote Your Voice, Inc. is thinking of investing in a new data analytics system that is expected to generate annual cash flows of $550,000 in 2020. growing 12% in 2021, 10% in 2022 and 8% per year for each of the next 2 years. If the company's cost of capital is 13%. The system will cost $3.5 milion today. What is the IRR? (13 pls) -1.2% 2. What is the net present value of the new analytics system? (7 pts) -$1,183,442