can you explain it with excel formulas?

ACC 2002-tab: chaper 20 mation Number of Unit Produced Numberetun sold 1200 3200 541 permit $26 peruni Other spenes Detail Salaries for Administrative Staff Rent of Office Space Depreciation forcefquipment Commission for sale staff Cost of Goods Sold Details Direct materials Direct Labor Manufacturing Overhead Rent Factory Building Depreciation on foulement $58,000 total $22,500 total $11,500 total 58 per unit Revent $275 per unit $25,000 to $28.000 total Al Traditional Absorption Corting income moment Calculate the following using formula Total variable costs per unit Tot feed.com Income Statement IGA format Contribution Margin income Statement Income Statement Variable Costi) Income Statement Contribution Margin Format Sweavenue Costs Contribution Marin no NOR Contribution Margin peront tre point in units Bram point in das Cat Gold Group On 21 come 20 Margin of Safetyin units Margin of safety in dollar Muren of Safety a percent of current Hofur med to $350.000 De Made of Operating 21 10 1 Ungmuo indetermine the NETINCOME mburred indi 20N The minimum priceperunt that beat $200,000 30 NICOM 20 hores