Question
Can you help me figure this question out? I am struggling with this. The Verbrugge Publishing Company's 2019 balance sheet and income statement are as
Can you help me figure this question out? I am struggling with this.
The Verbrugge Publishing Company's 2019 balance sheet and income statement are as follows (in millions of dollars):
Balance Sheet Current assets $300 Current liabilities $40 Net fixed assets200 Advance payments by customers 80 Noncallable preferred stock, $6 coupon, $110 par value (1,000,000 shares) 110 Callable preferred stock, $10 coupon, no par, $100 call price (200,000 shares) 200 Common stock, $2 par value (5,000,000 shares) 10Retained earnings60 Total assets $500 Total liabilities & equity $500
Income Statement Net sales $540 Operating expense516 Net operating income $24 Other income4 EBT $28 Taxes (25%)7 Net income $21 Dividends on $6 preferred 6 Dividends on $10 preferred2 Income available to common stockholders $13Verbrugge and its creditors have agreed upon a voluntary reorganization plan. In this plan,
each share of the noncallable preferred will be exchanged for 1 share of $2.40 preferred with a par value of $35 plus one 8% subordinated income debenture with a par value of $75. The callable preferred issue will be retired with cash generated by reducing current assets. a. Assume that the reorganization takes place and construct the projected balance. Show the new preferred stock at its par value. What is the value for total assets? For debt? For preferred stock? b. Construct the projected income statement. What is the income available to common shareholders in the proposed recapitalization? c. What were the total cash flows received by the noncallable preferred stockholders prior to the reorganization? What were the total cash flows to the original noncallable preferred stockholders after the reorganization? What was the net income to common stockholders before the reorganization? After the reorganization. d. Required pre-tax earnings are defined as the amount that is just large enough to meet fixed charges (debenture interest and/or preferred dividends). What are the required pre-tax earnings before and after the recapitalization? e. How is the debt ratio (i.e., liabilities/total assets) affected by the reorganization? Suppose you treated preferred stock as debt and calculated the resulting debt ratios. How are these ratios affected? If you were a holder of Verbrugge's common stock, would you vote in favor of the reorganization? Why or why no
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started