Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

can you help me make a statement of cashflows for the current year please! Comparative Income Statement Comparative Balance Sheet begin{tabular}{|c|c|c|c|c|} hline multicolumn{5}{|c|}{ Dynamic Drones

can you help me make a statement of cashflows for the current year please!
image text in transcribed
image text in transcribed
image text in transcribed
Comparative Income Statement Comparative Balance Sheet \begin{tabular}{|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{ Dynamic Drones } \\ \hline \multicolumn{5}{|c|}{ Comparative Balance Sheet } \\ \hline \multicolumn{5}{|c|}{ December 31,2023 and 2022} \\ \hline Assets & \multicolumn{2}{|c|}{2023} & \multicolumn{2}{|c|}{2022} \\ \hline \multicolumn{5}{|l|}{ Current Assets: } \\ \hline Cash & s & 60,000 & $ & 80,000 \\ \hline Accounts Receivable, Net & 5 & 140,000 & 5 & 100,000 \\ \hline Merchandise Inventory & s & 110,000 & $ & 70,000 \\ \hline Prepaid Rent & $ & 20,000 & 5 & 10,000 \\ \hline Total Current Assets & s & 330,000 & $ & 260,000 \\ \hline \multicolumn{5}{|l|}{ Property, Plant, and Equipment: } \\ \hline Equipment & $ & 400,000 & $ & 191,000 \\ \hline Less: Accumulated Depreciation - Equipment & $ & (60,000) & $ & (42,400) \\ \hline Total Property, Plant, and Equipment & $ & 340,000 & $ & 148,600 \\ \hline Total Assets & $ & 670,000 & $ & 408,600 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|} \hline Liabilities and Stockholders' Equity & 2023 & & 22 \\ \hline \multicolumn{4}{|l|}{ Current Liabilities: } \\ \hline Accounts Payable & 150,000 & $ & 40,000 \\ \hline Unearned Revenue & 40,000 & $ & 50,000 \\ \hline Salaries Payable & 40,000 & $ & 30,000 \\ \hline Federal Income Taxes Payable & 10,000 & $ & 10,000 \\ \hline Total Current Liabilities & 240,000 & $ & 130,000 \\ \hline \multicolumn{4}{|l|}{ Long Term Liabilities } \\ \hline Note Payable & 50,000 & $ & - \\ \hline Total Liabilities & 290,000 & $ & 130,000 \\ \hline \multicolumn{4}{|l|}{ Stockholders' Equity: } \\ \hline Common Stock, \$10 Par & 150,000 & $ & 98,600 \\ \hline Paid-In Capital in Excess of Par & 20,000 & $ & - \\ \hline Retained Earnings & 210,000 & $ & 180,000 \\ \hline Total Stockholders' Equity & 380,000 & $ & 278,600 \\ \hline Total Liabilities and Stockholders' Equity & 670,000 & $ & 408,600 \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions