Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

can you help me solve these questions on excel please Given the following information provide an analysis that answers the questions at the end of

can you help me solve these questions on excel pleaseimage text in transcribed

Given the following information provide an analysis that answers the questions at the end of the assignment. Purchase Price: $4,250,000 Rents: Tenant Unit 1 Unit 2 Unit 3 Unit 4 Unit 5 Unit 6 Unit 7 Unit 8 Monthly $5,400 $5,400 $6,200 $3,500 $3,600 $3,300 $3,700 $3,100 Rent Year 1 NOI: $248,678 NOI Growth Rate: 2.6% Loan: LTV: 75% Amortization Period: 25 years, Term: 10 years Interest Rate: 3.35% Lender Points: 2% Selling Costs: 3% Going Out Cap Rate: 5.5% Discount Rate: 10% Questions: 1. What is the going in cap rate? 2. What is year 1 PGI? 3. What is the DSCR? 4. What is your Initial Investment? 5. What is the sale price after the five-year hold? 6. What is the loan balance at sale? 7. What is the NPV for this project? 8. What id the IRR for this project? 9. What is the DCF for this project? 10. What is the reversion amount? Given the following information provide an analysis that answers the questions at the end of the assignment. Purchase Price: $4,250,000 Rents: Tenant Unit 1 Unit 2 Unit 3 Unit 4 Unit 5 Unit 6 Unit 7 Unit 8 Monthly $5,400 $5,400 $6,200 $3,500 $3,600 $3,300 $3,700 $3,100 Rent Year 1 NOI: $248,678 NOI Growth Rate: 2.6% Loan: LTV: 75% Amortization Period: 25 years, Term: 10 years Interest Rate: 3.35% Lender Points: 2% Selling Costs: 3% Going Out Cap Rate: 5.5% Discount Rate: 10% Questions: 1. What is the going in cap rate? 2. What is year 1 PGI? 3. What is the DSCR? 4. What is your Initial Investment? 5. What is the sale price after the five-year hold? 6. What is the loan balance at sale? 7. What is the NPV for this project? 8. What id the IRR for this project? 9. What is the DCF for this project? 10. What is the reversion amount

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Real Estate Finance Theory And Practice

Authors: Terrence M. Clauretie, G. Stacy Sirmans

4th Edition

032414377X, 978-0324143775

More Books

Students also viewed these Finance questions

Question

Explain the various employee benefit laws.

Answered: 1 week ago

Question

Describe the premium pay benefit practice.

Answered: 1 week ago