Answered step by step
Verified Expert Solution
Question
1 Approved Answer
can you help me solve these questions on excel please Given the following information provide an analysis that answers the questions at the end of
can you help me solve these questions on excel please
Given the following information provide an analysis that answers the questions at the end of the assignment. Purchase Price: $4,250,000 Rents: Tenant Unit 1 Unit 2 Unit 3 Unit 4 Unit 5 Unit 6 Unit 7 Unit 8 Monthly $5,400 $5,400 $6,200 $3,500 $3,600 $3,300 $3,700 $3,100 Rent Year 1 NOI: $248,678 NOI Growth Rate: 2.6% Loan: LTV: 75% Amortization Period: 25 years, Term: 10 years Interest Rate: 3.35% Lender Points: 2% Selling Costs: 3% Going Out Cap Rate: 5.5% Discount Rate: 10% Questions: 1. What is the going in cap rate? 2. What is year 1 PGI? 3. What is the DSCR? 4. What is your Initial Investment? 5. What is the sale price after the five-year hold? 6. What is the loan balance at sale? 7. What is the NPV for this project? 8. What id the IRR for this project? 9. What is the DCF for this project? 10. What is the reversion amount? Given the following information provide an analysis that answers the questions at the end of the assignment. Purchase Price: $4,250,000 Rents: Tenant Unit 1 Unit 2 Unit 3 Unit 4 Unit 5 Unit 6 Unit 7 Unit 8 Monthly $5,400 $5,400 $6,200 $3,500 $3,600 $3,300 $3,700 $3,100 Rent Year 1 NOI: $248,678 NOI Growth Rate: 2.6% Loan: LTV: 75% Amortization Period: 25 years, Term: 10 years Interest Rate: 3.35% Lender Points: 2% Selling Costs: 3% Going Out Cap Rate: 5.5% Discount Rate: 10% Questions: 1. What is the going in cap rate? 2. What is year 1 PGI? 3. What is the DSCR? 4. What is your Initial Investment? 5. What is the sale price after the five-year hold? 6. What is the loan balance at sale? 7. What is the NPV for this project? 8. What id the IRR for this project? 9. What is the DCF for this project? 10. What is the reversion amountStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started