Can you help me with how to caculate the following :

FIN 331 CAPEX Problem - TEMPLATE				Fall 2015
Part I: Background Data:
		Inputs (mill)
Equipment
	Equipment Cost (= Depreciable base)	$ 350,000
	Depreciation Basis	$ 350,000
	Equipment MACRS class	5-year
	Salvage %	18%
	Salvage value ?
Net Working Capital
	Change in NWC	$ 50,000
Other Given Data			1	2	3	4
	Sales growth % per year			25.0%	50.0%	30.0%
	Sales /year (units)		2,500	?	?	?
	Sales price per unit	$ 200
	Sales per year	$ -	?	?	?	?
	Variable cost (% of sales)	71.0%
	Variable cost per year	$ -	? ?		?	?
	Fixed Costs per year	$ 91,000
	WACC	10.20%	will transfer from WACC tab rounded
	Tax rate	35.0%	will transfer from WACC tab
Part 2: Depreciation Calculations:			1	2	3	4
	Equipment ?
	MACRS % (Eqpt-5 yr)		20.00%	32.00%	19.20%	11.52%
	Recovery Allowance		?	?	?	?
	Accumulated Depreciation		?	?	?	?
	Book Value		?	?	?	?
Part 3: After-Tax Salvage Value
	Salvage Value		?	?	?	?
	Book Value		?	?	?	?
	Capital Gain/Loss		?	?	?	?
	Taxes		?	?	?	?
	Net SV (SV-Taxes)		?	?	?	?
	Total Net Salvage Value