Can you help provide an analysis overview and Calculate the average of the four methods below. State a dollar amount of how much the company is worth.

Nike Stockholders' Equity - (Goodwill + Intangibles) $8.603.000 Net Income x 5 $20,145.000 (Share Price/EPS) x Net Income $121,858,058 Number of Shares Outstanding x Share Price $121,858,058 Method Average $68.116.029 Adidas Stockholders' Equity - (Goodwill + Intangibles) $5,930.881 Net Income x 5 $11,195.473 (Share Price/EPS) x Net Income $33,168.752 Number of Shares Outstanding x Share Price $32,170,274,220 Method Average $8,055,142,331