Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Can you help solve and finish question 2, compute the present value of the future cash flows to get the New Present Value. Questions 3,
Can you help solve and finish question 2, compute the present value of the future cash flows to get the New Present Value. Questions 3, 4 and 5. I need to know the answers in an excel formula.
Laurman, Inc. is considering the following project: | |||
Required investment in equipment | $2,205,000.00 | ||
Project Life | 7 | ||
Salvage Value | 225,000.00 | ||
The project would provide net operting income each year as follows: | |||
Sales | $2,750,000.00 | ||
Variable Expenses | 1,600,000.00 | ||
Contribution Margin | $1,150,000.00 | ||
Fixed Expenses | |||
Salaries, rent and other fixed out of pocket cots | $520,000.00 | ||
Depreciation | 350,000.00 | ||
Total Fixed Expenses | 870,000.00 | ||
Net operating income | $280,000.00 | ||
Company discount rate | 18% | ||
1. Compute the annual net cash inflow from the project | $630,000.00 | ||
2. Complete the table to compute the net present value of the investment. | |||
Year(s) | |||
Now | 1-7 | 7 | |
Initial Investment | -$2,205,000.00 | ||
Annual cost savings | $630,000.00 | ||
Salvage value of the new machine | 225,000.00 | ||
total cash flows | -$2,205,000.00 | $630,000.00 | $225,000.00 |
Discount factor | 1.00 | 3.182 | 0.314 |
Present value of the cash flows | -$2,205,000.00 | $2,401,262.38 | $70,633.13 |
Net Present Value | $266,895.51 | ||
Use Excel's PV function to compute the present value of the future cash flows | |||
Dedute the cost of the investment | |||
Net Present Value | |||
3. Use Excel's RATE function to compute the project's internal rate of return | |||
4. Compute the project's payback period | |||
5. Compute the project's simple rate of return |
:2,eA,$
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started