Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Can you help solve and finish question 2, compute the present value of the future cash flows to get the New Present Value. Questions 3,

Can you help solve and finish question 2, compute the present value of the future cash flows to get the New Present Value. Questions 3, 4 and 5. I need to know the answers in an excel formula.
Laurman, Inc. is considering the following project:
Required investment in equipment $2,205,000.00
Project Life 7
Salvage Value 225,000.00
The project would provide net operting income each year as follows:
Sales $2,750,000.00
Variable Expenses 1,600,000.00
Contribution Margin $1,150,000.00
Fixed Expenses
Salaries, rent and other fixed out of pocket cots $520,000.00
Depreciation 350,000.00
Total Fixed Expenses 870,000.00
Net operating income $280,000.00
Company discount rate 18%
1. Compute the annual net cash inflow from the project $630,000.00
2. Complete the table to compute the net present value of the investment.
Year(s)
Now 1-7 7
Initial Investment -$2,205,000.00
Annual cost savings $630,000.00
Salvage value of the new machine 225,000.00
total cash flows -$2,205,000.00 $630,000.00 $225,000.00
Discount factor 1.00 3.182 0.314
Present value of the cash flows -$2,205,000.00 $2,401,262.38 $70,633.13
Net Present Value $266,895.51
Use Excel's PV function to compute the present value of the future cash flows
Dedute the cost of the investment
Net Present Value
3. Use Excel's RATE function to compute the project's internal rate of return
4. Compute the project's payback period
5. Compute the project's simple rate of return

:2,eA,$

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: W. Steve Albrecht, James D. Stice, Earl K. Stice

10th edition

324645570, 978-0324645576

Students also viewed these Accounting questions

Question

Explain the importance of respect for people in JIT.

Answered: 1 week ago