Can you make a olympic game village construction's project budget analysis table like this

Project Budget Analysis Cost Estimate (in $AUD) Labour Project Manager 9332/month Business Analyst 7583/month User interface designer 7747/month Website developer 5879/month Mobile application developer 7845/month Quality assurance tester 6499/month Technical support specialist 5405/month Features Website search engine optimisation 15000/year Website analytics 30000/year Mobile application analytics 36000/year Mobile offline access 7700/project Overhead Cyber insurance cost 3120/year Website maintenance cost 12720/year Mobile application maintenance cost 20% of budget cost Contingency Contingency reserve 10% of budget cost