can you make another example with different numbers like the picture following the instructions on the top on excel ?

Compute a personal year by year, lifetime financial plan. Assume you are 20 now. Compute the total amount you will have at age 65 . Assume you make $40,000 net the first five years after school. $70,000 for the next ten years, and $120,000 thereafter. Assume you save 20% of your net salary deposited at the end of the year. Balances grow at a 4% compound rate. The interest is gained at the end of the year on the prior year's balances. Interest Rate: \% saved: 8.0% 15.0%