can you please explain the steps to solve it
Departmental Income Statement The following information was obtained from the ledger of Stillwell Emporium, Inc., at the end of 2016 Stillwell Emporium, Inc. Trial Balance December 31, 2016 Debit Credit Cash $23,000 Accounts receivable (net) 70,000 Inventory, December 31,2016 45,000 Equipment and fixtures (net) 97,000 Accounts payable $34,000 Common stock 120,000 Retained earnings 30,000 Revenue-department a 396,000 Revenue-department b 154,000 Cost of goods sold - department a 216,000 Cost of goods sold - department b 70,000 Sales salaries expense 89,000 Advertising expense 46,000 Insurance expense (on merchandise) 10,000 Uncollectible accounts expense 3,000 Occupancy expense 16,000 Office and other administrative expense 49,000 $734,000 $734,000 Stillwell analyzes its operating expenses at the end of each period in order to prepare an income statement that will exhibit departmental contribution to common expenses. From payroll records, advertising copy, and other records, the following tabulation was obtained: Traceable Expense Dept. A Dept. B Common Expense Sales salaries expense $53,000 $25.000 $11,000 Advertising experne 20,000 11.000 15,000 Insurance expense 8.000 2.000 Occupancy expense 16,000 Uncollectible accounts expense 2.000 1.000 Office and other administrative expense 22.000 14.000 13,000 0 O 0 Prepare a departmental income statement for Stillwell Emporium, Inc, showing departmental contribution to common expenses, assuming an overall income tax rate of 30%. Do not use negative signs with your answers below. Stillwell Emporium, Inc. Departmental Income Statement For the Year Ended December 31,2016 Dept. A Dept. Total Sales $ OS 05 Cost of goods sold 0 0 Gross profit 0 Operating expenses Sales salaries expense Advertising expense 0 0 Insurance expense D 0 Un collectible accounts expense 0 0 g Office and other administrative expense 0 0 Traceable operating expenses 0 0 Contribution to common expenses 0 0 Common expenses Income before tax Income tax expense Net income O O 0 O O O 0 O O